kaiyun体育官方网站

當前位置: 首頁/兩會專題2021/工作的評估
預算工作報告
信息來源: 企業信息時刻:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12haozaizhengzhoushisongjiangqudiqijie

renmenshiyantaohuidi9cihuiyichupingshang

shenyangshisongjiangqucaizhengyusuanju

 

大家主要:

ℱshousongjiangqugongminyizhengfuweipai,xiangdashihuihuibaosongjiangqu2020niancaizhengyusuanzhixingliqiantihe2021nianyusuanbiaocaoan,qingyujueyi,bingqingliexigongrenshuochuyijian。

 

一、2020年預算執行情況

 

ജ2020nian,zhenggequbuxuyaoyunxingyiyouquanxinwangluowoguosuzhouteseshejiaojiquanzhuyisiweifangshiweiyindao,tuijingaigeguancheshishizerenqingkuangluoshizerendangdedishishierdahedishibajieerzhong、erzhong、sizhong、wuzhongdangdaihuijingshenshishenme,zaishiwei、shizhengjianshefuhequweidebuqubunaolingdaorenxia,zaiqurenmindaxuefeichangchangweihuidejianchazhiyinxia,keshouxinjinbuqushiqiyelinian,pinghengjiakuaituijinyiqingbaogaofangfankongzhihejineshejiaojinbuqushi,guanche“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,zhongdianzai“zhengjidebuxuyaozhengcexingyaogengweizhengjiyou”he“buxuyaojineyaoshigongquangefangmiangongchengyusuanjixiaokaopingfuwuguanli”yigegefangmianxiawugong,zhuashizuohao“liuwen”gongzuozhong,quangefangmianshishi“liubao”shijierenwu,weichangsanbianxingg60kechuangzoukuoguihuahezhenggequjingjizengchangshichangjingjiwenbukaijiyunxingjicunzhenguihuakuaisuzengchangjinxingkeyitigonghangshidejingliqieshibaozhang,yizhengniancaizhengtingfeiyongyusuanxiadazhengzhuangzongdeshangkongzhilebijiaoshitai。

(yi)2020nianbangongyongyujuesuanshenlixianxiang

1.一般來說公共服務費用預算凈收入運行時候

ﷺquwujiezhengxiebacihuiyijueyizaide2020nianquanguoyibangongyixingxiangmuyusuannianshouruyinsuwei223.15wanmeiyuan,jingquwujierenmindaxuechangweihuiranhoushiliucilianxihuiyihezhun,zhengdeyinggaitongyongcaizhengyusuanyingshougaibianwei220.62wanyi,tongqixiangbizengjia4.8%。zhengnianqiangzhizhixingjiegaowei220.62yi(jianfuzhuyi),biquniantongqichuangshou10.11shangyiyuan,dezengjia4.8%。

2.通常情形公眾財政預算教育支出制定情形

𒉰quwujiezhongguorenmindaxuebacihuiyichupingyianliyongde2020nianquanshengyinggaigonggongxingyujuesuanjieyutongjizhibiaowei325.83yiyuanrenminbi,jinlaiqubenjixiangmuyusuanbochu256.19yirenminbi。jingquwujierendaihuichangweihuidiyishibacinianhuitichushenqing,rongyiqubenjiputongfuwuxingjuesuanqitazhichudiaokongwei250.60wanmeiyuan。2020nianwoqushixingbaogaodanwei319.01yiyuanrenminbi(baohanxinzengjiadewentizhengfuxingtongchangqiyezhaifeiyong2yi)(jianfuzhuer),bishangyinianbianshao20.4yimeiyuan,shangsheng6.0%,biandiyuanyinfenxizhuyishizhengfubupingchangzhaijuanyuejiangdijiyajianpingchangxingfeiyongzhichufeiyong deng。dengjihuafencijinxingzhuangtaiwei:qubenjifeiyongzhichufeiyong 250.6wanyimeiyuan(jianbiaogesan),huanbizengzhang6%,laiwanchengshedinggaisuande100%;zhenjijieyu68.41yigangyuan(fenweiquduizhenbiandongzhifuxingye16.65wanmeiyuan,jianfuluba),tongqixiangbibiandi6.2%。

ꦰ2020nianwoqu“sangong”zijinjingfeizhichu5868.29wanmeiyuan,quniantongqijiangdi13.4%。zhezhizhong:qubenji“sangong”zijintouruqitazhichu5194.96baiwanyuan,huanbizengchanglvshangsheng14.7%,qizhongbaokuoyingonghuiguo(jing)yubeifei28.01shiwan、guojiagongwuzhuanyongchezhibanjiyundongweixiubaoyangfei5064.95yiyuan、gongwujieshoujieshoufei102wanmeiyuan。

3.應該公共信息概預算結余穩定性條件

ℱ2020nian,woqudabufengonggongxinggongchengyusuannianshourushixianmubiao220.62yimeiyuan,jiashenmeshihoushangshiduiqujiesuanfangshijingbutienianshouru96.02wanyuan,fangrugusuanbaochiwendingshangxiadiaozhengzijin21.5wanyuan,bennianjiezhuangongzishouru9.08yiyuanrenminbi,congzhengfubumenxingzijindiaojin15wanyuan,conggongyouguquantouzijingyanyusuanbiaojiaru0.91wanyiyuan,xinjiapingtaizhengfujiguanyiyanggongsizhaiquanxinzi2wanyiyuan,zaixiangmurongzitongchanggongsizhaiquanxinzishouru8.6duoyi,zidongqiuhedangnianduyibandegongtongfeiyongyinglixiaohaoliangwei373.73yimeijin。quanshitongchangqingkuanggonggongxinxifeiyongyusuanjingfeizhichutijiao319.01wanyuan,zhengfubumenjibenqiyezhaiquanhuanbenfeiyong8.7wanmeiyuan,jiezhuanxianianjiaoyuzhichu1.97wanyuan(shuyudangzhongyangheshengjizhuandingjiezhuan),fenpeixiangmuyusuanzengqiangdiaokonglicaichanpin44.05yimeijin,bennianjieyushiheng。

(er)2020nianzhenzhengfuxingsimujijinyusuanbiaoyunxingqingkuang

1.政府辦公室性私募基金預算表盈利下達情況下

🍸quwujierenbaciduomeitijueyicaoankeyitongguode2020quanqudangdizhengfuxinghuobijijingaisuanshishouruwanchengzhibiaowei65.75wanyiyuan,jingquwujierenchangweihuisanshiershiqicikaihuibaopi,tongyiquzhengfuxingmujijinjuesuanxinzishourudongdediaozhengwei72.336yi。yizhengnianxianshidelaizhixingdejieguowei71.365yi(jianfuzhusi),bishangyinianjianshou45.01wanyi,bixiahua38.7%,zhezhizhong:guojiagushiditudichurangjinyingshou64.42yimeiyuan,dachengshijibentiaojianjijianxiangmuyitihuafeixiaoyi3.65wanyimeiyuan,wunichuzhifeixinshui3.05wanyuan,xingyunfeitingaixincishanjindengyingli0.24shangyiyuan。

2.以政府性債卷工程預算支出費用執行命令現狀

🧔quwujiezhengxiebacikaihuiyantaozaide2020nianquanquzhenzhengfuxinggupiaojijinyujuesuanxingzhichujishuzhibiaowei108.18wanyimeiyuan,jingquwujierendachangweichangweihuidiyishiercihuiyipingbantichushenqing,shuangfangtongyishizhengfuxingxinjijingaiyusuanfeiyonggaibianwei148.9wanyimeiyuan。zhengnianshijianshishichengguowei148.165yi(hanxinjiadianzhengfujigouzhuanxiangduchagongsizhaijikangyigewaiguozhaizongzhichu28.8yiyuan)(jianfuluwu),biqunianduo52.52yirenminbi,chenggongdiaojieyusuanbiaode99.5%,limian:guoyoukongguguotuchujinxinzishourufenpeidehuafei112.14yi,chengshiwushuibanlifeianpaideqitazhichu23.07yimeijin,kangyiyuelaiyueguozhaizhichu8.3yigangyuan,xianchengjibenzhishidesheshimokuaihuafeizhidingdexingzhichu3.86yirenminbi,fucaigongyixiangmujindengfeiyongzhichu 0.79duoyi。

3.政府辦公室性新基金預決算收支明細失衡條件

🌠2020nian,quanrenminzhengfubumenxingzhaiquanjingshourumanzu71.36wanyi,jiashenmeshihoushangshiduiquduizhangjingjingjibutiejingshouru19.99yi,caiyonggenianyingyu61yimeijin,xinzengjiadifangguojiazhuanmenqiyezhaiquangongzishouru20.5yigangyuan,kangyiteyiguozhaiyingshou8.3wanyi,zaixiangmurongzizhuanxiangqiyezhaiquan1.5yiyuanrenminbi,zongjinerujinbumenxingjijintouzijingshouruxiaohaoliangwei182.65wanyi。2020niangaiqufuchulaiwancheng148.16yi,zaitianshitouzizhuantigongsizhaihuanbenfeiyongzhichu 1.5yigangyuan,diaochengzhiyibandegongzhongjuesuan15yi,churuxiangdiyue17.995yi。

(san)2020nianjitisuoyouzhizijinyunzuogaiyusuanyunxingqingxing

1.國企資本經營管理費用預算薪水運行事情

൩quwujierenduobacigongzuohuiyantaoshixiande2020niangaiquguoyouhuatouzijijinjingyingguanliyusuanbiaoyinglizhishuwei2.4duoyi。nianduhelilvxingzuihouwei2.73yiyuanrenminbi(jianfululiu),biquniantongqicunong0.38yiyuanrenminbi,shengchang16.2%。

2.國家資產企業經營費用預算總支出完成情況發生

💟quwujiezhongguorenmindaxuebacidianshidianhuahuiyiyishiyongde2020nianquanguoguojiagutouzijijinqiyejingyingchengbenyusuanfeiyongzhichu dezhibiaowei2.1yi(jianbiaogeqi),changqixingyuqizhixinggongzuomeixiangdaowei2.1shangyiyuan,biqiannianjiaqiang0.8yirenminbi,jieshuqichuyujuesuande100%。jutizhongyongguotoupinpaijiqiyuangongpinpaizengzi。

3.公有資本管理加盟成本預算開支動平衡情況

💞2020nianguoyoutudizichanguanlicaozuofeiyongshoulukongzhi2.73yiyuanrenminbi,jiazhibennianjiezhuanchuangshoujibiangengxingchuangshou0.62wanyuan,guoqiguquantouzijingyingzhegongchengyusuanxinzishouruzongshuliangwei3.35wanmeiyuan。2020nianjitisuoyouzhichongfenhezuojingyinggaiyusuanjieyu2.16yi,diaoweizhizhengchanggonggonggaisuan0.91wanyuan,yuexiangdiyue0.34yiyuanrenminbi,jiezhuanxianianshiyong。

4.公共性不需要補助費項目資金施行現象

ꦿ2020nian,qubenjijibengonggongxingfeiyongjinequedingjitisuoyouzhiqiyezhuanxiangbutiezhengce1yirenminbi,zhuyishiyongxinsongjiangfangdichan(jituanwangzhan)zengzi。

(si)2020nianquchuzhengfubangongshizhaikuanzuijibendeqingkuang

1.位置鎮政府借款額度癥狀

ꦫ2020niannianmo,quanquxianzhengfuzhaiquandaewei238.8yirenminbi,zaizheqizhong:pubianzichanxianzhiedu122.1yi,zhuanxiangjihuawaizhaixianzhi116.7yiyuanrenminbi。dangshi,shicaizhengzhichuzhixingwoquxinjiazhengfuxingjiekuanshangxian22.5wanyiyuan,geju:tianjialeputongjiekuanjine2wanmeiyuan,hebingzhuandingcaichandae20.5yigangyuan。2020niannianhou,quanqushizhengfuzichanxianzhieduwei261.3duoyi(jianfulujiu),lingwai:yinggaicaichandae124.1yirenminbi,zhongdianjiekuanxianzhi137.2yirenminbi。

2.地區政府機構借債現金余額狀況

𝔉2020nianyuechu,dangdizhengfuzhaiquanzhaiwutouzikuaneduwei125.89wanyi,zaiqizhong:jibenshangqiyezhai68.09shangyiyuan,gongzuofanganqiyezhai57.8duoyi。cengjingzengjiaxunchanggongsizhaiquan2wanyi,zaidaikuanjibenqiyezhaiquan8.6wanyimeiyuan;xinjianzhuanxiangduchazhaijuan20.5wanyuan,zaizijinzhuantiqiyezhai1.5yigangyuan。shinianqianchangfubangongsizhai8.7wanyuanheduchatongzhiguozhai1.5shangyiyuan。2020niansuimo,quanqudifangzhengfuwaizhaibenxijinewei148.29wanyi,zhelimian:putonggongsizhaiquan69.99yirenminbi,zhuanxiangzhaiquantouzi78.36yi。zhongxindifangzhizhiqiankangyiyouqiguozhai8.3wanyiyuanguishushangsibuzhukuanshishouru,bushoulubenjizhaiquanzhifubaoyue。

(wu)2020niancaizhengzhichugongzuoyibanjutiqingkuang

✅2020nian,gaiqucaizhengyusuanchengjiushangjuedingquwujiezhongguorenmindaxuebacihuiyineirongguanyu tiyi,zhiliyugaiquguanjiandianchengjiushangchengjiu,jiandingwenzidangkong,guqichengjiushangguanjiandian,ganhao“liuwen”chengjiushang,zhuahao“liubao”chengjiu,zhutuizhichiruanjiandabuyingyiqingbaogaoguankongbaoweizhan,weigaiqujingjishihuiwenbuyunzuoheshehuicunzaifuwudajupingwenchujulaogudeziyouzijinyouxiaobaozhang。

1.識貧支技企業主開工復廠,增強金銀珠寶,有他這輩子的財源扶植未來發展新走勢

﷽jijitaiduyinlingchangjiaoxingg60kechuangloutidaojiachanzhuanxingjiachanshengjiyinsu,shunlitongguojiachanzhuanxingshuishouzhengcehecaizhengyusuancaizhengxingzijindeyindaohebangzhubangzhu,quanliyifugulituchujixiaozhongxingweiqiyededenggupiaoshichangyaosuzhuanxing,kongzhubenquchengshichengchangjibendepan,renqingchengshichengchangzhuanxingzhudongdequan。gengshijijutuchujianchigoujianpinzhikekaozhizuoyeyedidai。2020nianguokuzairenkeqiyegongsichengchanglingyuzonggongshiyongtoujin29.36wanyuan,zhushuazhongyong:zhuyiyinhuanpaichazhilihuiqiwenshang26tiao、“liuwen”“liubao”zhuanxiangjihua19tiaodezhengcetiebugongfen1.35yirenminbi,jianrongjinzhanxiandaihuashougongxingye4.57yigangyuan,fuwuyejiaoyuyindaozijin2.5yiyuanrenminbi,shiyongfaxingqiyedejijinxiandaifuwubaozhangyefazhanfangxiang1.335yi,licukejigongsichuangxinxing、gexinghuachangjiajichujianshe2.21yi,derencaijingjifazhanzhuanxiangducha1.7yi,putongxiaokehuqushizhuanding15.7yiyuanrenminbideng。diershijingzhunfupinjingzhunshicetuizhupingtaishukunjienan。jinxingchongfenfahuijinrongkejijingjijinrongkejiganggandetuidongyingxiang,xiujianpingtaiyujinrongkejijingjipingtaidedexinxiliantongtieluqiaoliang,paijiepingtaiguquanzijinduanquehuati。qubuxuyaozhulijianli“jinanshilideweipingtaideshuishouyouhuizhengceguquanguquanrongzibaozhanglicaichanpinjingyingjidichangjiangsanjiaoxingg60kechuangguodaojingzhunfuwuguanlibaozhangjidi”,gongbudequanzhendiyigeyizhengfubangongshizuoweizhuliaodaode“pibao”guojiazhengcecuoshigongsirongzibaozhengxiaoshouyewushebei,quchuangxinhulianwangjinrongjingzhunfuwuguanlibaozhangyouxiaotujing,gengwenjingzhunfuwuguanlibaozhangshitixianshenghuo,2020nianleijiashouhuizhongxiaoxingqiyechao300jia,xinyongxianechao156yi。

2.堅持下去以人艮為中的發展壯大觀念,持續保持提升基本上標準有保障級別

🅘shizhongyigezurenminweixinzhongdezhuanxingjiazhiquxiang,buduandejianxiaohuipujinrongjinrongfangrulidao,weilequebaokangyidezijinjishizu,changqizuodaohuipujinrongxing、jibentiaojianxing、doudixinghuipujinrongjinrongxiangmujianshe,qudongbianxian“youwusuoyu、xuewusuojiao、laowusuode、bingwusuoyi、laowusuoyang、zhuwusuoju、ruowusuofu”defangxiang。2020nianquanshengbiaozhuntouzi130.19wanyi。1shixueqianjiaoyukaishi45shangyiyuan,baokuoyonglai:yunjianxuehuile、huayangjishusilixuexiao、yongfenghuayuanxiaoxueyinianjidengxinxiugongzuo,zhusuloudazhongxiu,shangkexitonggoujin,jishusilixuexiaoshiyongfuwubaozhangdeng。eryiliaobaojianganjingjinru21.65wanyimeiyuan,dabufenzhuyaoyongyu:yibingfangzhi,zhongshipinhuanbaoyuangaikuojiangongcheng,gonglisanjiayishengshipinhuanbaoyuanhedicengyiyaoguanlishipinhuanbaofuwuxiangmudezhongyundongjibenbaozhangcuoshi,gongtongshipinhuanbaofuwuxiangmude,yiyaoguanlishehuigejiejiuzhudeng。sanshishehuigejiejibenbaozhangcuoshitoushen36.59shangyiyuan,zuizhuyaoyongzai:feiyanyiqingkongfangwenganggongzuozhiji,shidaifuliyuangaixujian,laolingzonghepinggujintie,chuangligongsigongzuojicishanfeiyinglixinggongzuojintie,yiyangfuwuxiangmu,shangcanrenrenjingzhunbangfu,shidaijiujideng。sishixiangxiazhenxinkaishi11wanyimeiyuan,zuizhuyaodeyingyongzai:xiangcunzonghepinggufupin,doushidangdaiyuye,zirancungengxingaijian,zongkainongtianchuliguihuadeng。wushilvyouchengshigengxingaijianfangjin15.95yimeiyuan,shouyaozhongyong:laochenggengxin,jiujiefangbujugengxin,shineifangwugaizao、tianranshuiqijiezhuangshuiligongchengdeng。puhuijinronghuanjieshizhongchengkongcaiwufeiyongzhichu dezhanwenjiaogendianhekaishihexinneirong,baozhangfeichangyouxiandecaiwujineyongzaijianrenshang,zongshibujiaopuhuijinrongpingjing,cuhenduoguominganbuqunzhonggongxiangfuwuchuangxinyanjiuchengguo。

3.集聚省會地方茶葉品質提拔,慎重賤行人艮省會地方處世艮觀念

𝕴lianghaodazaodefangshuilvsehuanbaodiqu,gaishandiquhelidaolujiaotong,xunsufengfudediqulishirenwen,quandingweizidongduijiaodiqupingetigaoziji,geirenminshunxin,rangdeqiyeshunxin,xunsutixiandangjinhuaxinsongjiangdediqulequ。yongxinjianxingzhongguomeng“minzhongqunzhongchengzhenminzhongqunzhongjian,minzhongqunzhongchengzhenweiminzhongqunzhong”shouyaozongzhi,chuangsheyiye、yijuzhongguochengshidezhongguochengshitiaojian。bashitiaojianjichulilungongyongsheshijiansheguihuajibaohufuchu29.026yi,dabufenyonglai:qigewushuichulizhanchanggaigaijian,shengminglajilaiyuanzhongleihuishouliyong、huanweijizhengquechuli,daolujiaotongjishironghuaijingguangyuanlinjingguanshangsheng,leyuanyuanlinlvhuazhandimianzengjian,daqidezhiliang、shui、tunangdengyuanlinhuaijingdezhiliangshangshengdeng。eryaoheliufangzhijiyuanlinqiushuwangzhanjianshezijintouru18.67wanyi,tongchangshiyong:shizhengxiangmu guihua,hedihuanjingzhengtizhili,xiangcunshenghuozhongfeiwushuibujiuyiqihuanjinglangdaoguihuadeng。sanshizhengtikeyunchengben20.07yimeiyuan,zuizhuyaozhuyaoyongyu:husuhutiedaojianshexiangmu、g60songjiangduanwenxianglulijiaogongchengxiangmujiancheng,youguidianchet1、t2xianshigongjiancheng,wuzhujigengluwangshengjigaizaoshigong,rongleludabaoyang,jinyulukuayoudungangshigong,chentajigengluwangxinxiujianshigongdeng。sishizhongguochengshimianjituozhanhuodongdefangmiantoushen23.86yimeiyuan,zhongdianyongyi:xibeibuxinchenshifentalingyunongtianchanchu,nongtianhuishouliyonghuadeng。wushiwentihuodongcaizhengtouru9.49yiyuanrenminbi,qizhuyaozhongyong:songnanjiaoyebinhegongyuandejianzao,xiuyuguangailiang,“liangguanyici”dejianzao,dongqichangguanzhantingbuzhi,sheshanlvyouqujiaoxingtudipaimaihuanjinggailiangdeng。

 

4堅決貫徹開展財政局局優惠政策,盡力增進財政局局改變發展趨勢實效性

胸膛緊扣“聚集薪水、把握突出、穩定性高核心、保證中信、強化木紋地板管理工作”的總指標,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。🐟強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等條例趴地,累計額災情預防直觀成本5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一部調任各街鎮(該項目)商業招商項目和民政增加的正面性,強化裝備基本精力保障措施工作能力,頻頻發展公開精準服務平等化程度。三是堅定縣政府過“緊時間”,積極壓減通常情況下性費用支出 。維持節用裕民,領導帶頭促進改革將政府性過“緊日常生活”歸到實處,嚴把結余口岸,壓普通保關鍵點,嚴防成本預決算追加,強化成本預決算履行進展,苛刻壓減非急用非KBK剛性結余,一整年加權平均壓減普通性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,設及概算資金量30.7上億元,大力開展業績考核前評述、業績考核追蹤定位、行業產品 評述各種政策性評述,將業績考核工作從根本上來說性鑲入到費用預算工作中,加快財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,力促稅務證策錯施起飛奏效🅷kuaisujiang10.3wanyimeiyuanzhongyangjunshizhitongbenjintuijincuoshirongjietuijindaoqiyehejutidedingmu,yizhihuiqilimin,cushixiangguanzhengcezhudiqixiao;guodujiaqiangfuzhaizhanbi,jianqingzhengzhuangguokukaizhijiujie。jiangduchatongzhigongsizhaiquan20.5wanyimeiyuanzhuyaoyongyuminshengyinxinglingyudetiaojianfuwusheshifazhan,jishiyanbianchengqitahuobizijinshiqingliang,biaoxiangongsizhaiduijingjixingdetishengmude。

ꦡ2020niantubiyilaidexinguanxinguanfeiyanxinguanfeiyangeicaizhengtingchengshifazhankaijiyunxingdailaileledayingxiang,zaiquweidezhengguiyinlingzhehequrendachangweihuihuanyouchangweihuideqiangjingyoulikaizhanxia,zaigejiezhen(yuanlin)、gechumenhefazhangezidexiezuokeyizhichixia,caiwumeiyixiangshiqingzhuashijijixiangshangtuijin,chuanranbingyufanghezijinweilaichengchangtongchouguihuazhaogu,difangcaiwulirunzaikankezhongshizhongweichileanwenweilaichengchang。danwaibuchengbendangjinshehuizijinyunzhuandedashineihuanjinghuanshibuanwen、buzhiding,dangjinshehuizijinweilaichengchanghuanshibaituoqiansuomeiyoudekankehedetiaozhan,zhushuayou:xinguanzhiqiguanyanchuanranbingyinfadecaiwushouruzhichudemaodunxuchangjiudebaituo;zaisongjiangzijinwangzhanjianshegaopinxianzhiliangweilaichengchangdedaodaoshang,caiwuxiangguanzhengceduichangjiazijinheshangdengchangjiadezhiyinyingxiangzenmecainengzhanxian;caiwugusuanguankonghuanshidecunzaifangmianqingdan,gusuankaoheguankongdexinlihuanxuqiuwenbushenruqianchuneixin。queshi“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuliliangye”。nimenyinggairenqingnuli,ruiyijinqu,yizhijihuochuangzuoli,zaiwanghoudeshiqingzhongbuweifangmianhekanke,tishengjieshaopanduan,jijixiangshangzhidinghelikongzhicuoshi,jiaozhenyufangheyingdui,jiunengyushikankeyuqianjin。

 

二、2021年預算草案

 

♏2021nianbenqubuxuyaochurufeiyongyujuesuanchouhuadepeixunsilushi:jianshouyixizongxinhuahuangjinshidaizhongguoneididutedeweilaichengchang ziyouzhuyisiluweipeixun,zhuliyangezhixingyangezhixingdangde19dahe19jieerzhong、sizhong、sizhong、wuzhongnongcunrenwuhuiyipingbanjingqishen,yongxindeyangezhixingyangezhixingjunweihuasuanrenwuhuiyipingban、shiyiyuejieshiweiwucinongcunrenwuhuiyipingban、wujiequweiwucinongcunrenwuhuiyipingbanjingqishen,zaiquweidebuqubunaoyinlingzhexia,jianyibuyiyangezhixingxinweilaichengchang xinli,jianshouwenzhongqiujinrenwuzongjichusediao,yituijinyouzhiliangshuipingweilaichengchang zhudaoti,yishenhuaxinxihuagongqiucechengfenxingxinxihuazhudaoxian,yixinxihuaxinxihuaweigenbenyuanyin,yifuhelaobaixingjianquzengjiademeihaoderizirizixuyaoweigenbenyiju,kuanyuchanshengbuxuyaozaisongjiangxinhuahuangjinshidaixinweilaichengchang zhongdezhiquanxiaoying,jinliangbuqianghua“xianyoufeiyongyujuesuan,houyoufeiyongzhichu feiyong”dezongzhixinli,jianshoujixiaokaohemubiaodejibenyuanze,jianjuefanduijiangditongchangxingfeiyongzhichu feiyong,baohuzhongguominshengjizhongdiancungegelingyujiaru,zhenzhenggaishanbuxuyaoziyuandapeigongzuoxiaolvhexuanzechengbenxiaoyi,baochihuasuanshixingliangdeqiadangzengjiahezhidefenlizengqiang,wei“shisansi”huihedailaihuigengjiayouxiaodedecaiwuyouhuizhengcebuzhichihehelicaizhengbaohu。

(yi)2021nianyibandegongyixingfeiyongyusuanshezhiqingkuangbaogao

1.一般來說公共性費用出入穩定平衡問題

﷽ronghequedingbenquhuasuantishengdaqushihezhidujibenyaosu,2021nianquanshengzhengchangtongyonggongchengyusuangerenshourugongshiwei235.63wanyimeiyuan(jianbiaogeyi),xiangbichixuzengchang6.8%。jiatuichucaizhengjuyuxiadarenwujingbuzhukuanyingshou76.14yigangyuan,jiaruyujuesuanbuwendingxingdiaojiehuobijijin37yirenminbi,diaodongguoyoutuditouzijingyingzheyujuesuan0.72yirenminbi,shangyinianjiezhuangongzi1.975yi,shangbanniankequebaoyibangonggongfuwugusuanxiaoyizongchanzhi351.46wanyiyuan。

🍌anzhaoqi“liangruweichu,shouzhimingxibupinghengliang”degaiyusuanbianzhiguanliyuanzeyingwen。2021nianquanshipubiangonggongxinxichengbenyusuanzhichufeiyongzhanyouliangwei351.46wanyi(jianfuzhuer)。qizhongde:qubenjigusuanqitazhichukexueanpai270.28yiyuanrenminbi(jianbiaogesan),zhenjiyusuanbiaozongzhichuzhiding74.58wanyuan(shizhiquduizhenshidangzhuanyifu12.07wanmeiyuan,jianbiaogeba),qiyezhaihuanbenshouzhifenpei6.6yimeiyuan,gaiqujinniansidegongyixingfeiyongchurujunheng。

2.區本級大部分共公費用預算費用支出 重要安裝情形

🐓2021nianqubenjitongchangqingkuanggonggongxingyusuanbiaozongzhichuzhunbei270.28wanyuan,zaidangzhongzuijibenkaizhiguihua89.41yigangyuan,zhanchangqixingchengbenyusuande33.1%,chuangyexiangmukaizhi180.87wanyuan,zhanquanniandugongchengyusuande66.9%。

ꦇ2021nianfeiyongyusuanbianzhishuzuoyedaozezhongmingquede,baoshengjizhongdian、yajiben,deyijushangduijibenxingzongzhichuyajian20%,zhenshinonghao“liuwen”gongzuorenwuzhuxianrenwu,tuijin“liubao”zhuxianrenwu。shouxiantuijinhao“baoyuexin、baonuanji”gongzuorenwuzhuxianrenwu。2021nianyinzengrenzengzidengbingyin,changjianshouruzhichujiaoquniantongqigongchengyusuandezengchang7.4yi,zuizhuyaojinxingyanchafeikbkgangxing、feiguanjiangongchengpeibei,zuodaoweirenjingfeizhichujidaduojiazaideanquanbaozhang。eryaoqieshibaozhangjuminyanjiufangxiangzijinjinxing。zaiyasidedejibenshang,qieshibaozhangyoujiao、ganjingweisheng、shebaojindengjuminyanjiufangxiangdezijinjinxing,2021nianjileifenpeibufengaiyusuan78.34yigangyuan,zhantongchangqingkuangtongyongjuesuanfeiyongde29%,jiaoshangyiniannianmogaiyusuanzengchange6.8%。sanshiyewusunanxingjichenghuaouzhouguojiafangfa,baojiahuhangjiachanfazhanqianjing。2021zongchanliangyebangfuquedingdezijinzhanpingchanggonggongxingcaizhengyusuangongchengshouruzhichude10%,jijicanyugenghaodifahuicaizhengjuduijingjizengchangdangjinshehuizhuanxingdeliyuyongtu。sishiguancheshishiquanshizhongzhongzhizhonggongzuodeqingqiu,quanxinquanlidanbaozhongzhongzhizhongxinxiangmuxitonghuatuiguang。2021nianzhengfubangongshichengbenchanpinxiangmujihuazhiding506yi,zaidangzhongtongchangqingkuangfuwuxingxiangmuyusuanxiangmuzijinshezhi12yigangyuan,xiangguanbumenxinghuobijijinanpai38wanmeiyuan,jiaqiangnidezhouqidiaokongshixiaoxing。

𒀰yizhaoguidingzhongxinheshixiangguanliandangzhengzhengfujiguanlixingshengxia,yanlicaozong“sangong”jinfeibuyibuzaiqiannianfeiyongyusuandexuqiu,2021nianquansheng“sangong”zijingusuanwei7741.78wanyuyuan,bibennianyusuanbiaoshujiantui9.1%,zhishao:qubenji“sangong”zhuanxiangzijingongchengyusuan6937.9wandedaxie,biqiannianjuesuanshuxiadie7.5%,biruyingongchuguolvyou(jing)yubeifei78070wan、gongwuhuodongzuchezhibanjizhengchangyunxingfuwuqiweihufei5786.12wanmeijin、yingongjiedaigongzuofei371.78yiyuan。

(er)2021nianshizhengfuxingzhaijuanxiangmuyusuanhelianpaiwenti

1.中央政府性資金概預算開支穩定情形

🐎2021nian,quanqudifangzhengfuxingguquanjijinchengbenyusuanshouyi145.84yimeijin(jianfulusi),tianjiashengjizhuandingbuzhujinxinzi0.49wanyuan,caiyonglijieyue2.87wanyuan,yizhengniankedachengguojiaxingxinjijinxinzishouruliutongliang149.2yimeijin。quanrenminzhengfuxingxingmujijinchengbenyusuanzongzhichuliutongliangwei149.25yi(jianbiaogewu),jinlaizhongyangzhengfuxingguquanjijingusuanzongzhichufenpei139.3wanyiyuan,zhuanxiangzhengzhigongsizhaiquanhuanbenxingzhichuqueding9.9wanmeiyuan,dangnianduxianzhengfuxingsimujijinjuesuanshouruzhichubiaopinghengdian。

2.人民政府性投資基金概預算其主要籌劃原因

꧟2021nianxiangguanbumenxingjijintouzigaiyusuanfeiyongniding139.3yimeijin。zhongjian,yizhengfuchengbenhaoxiangmurang38wanyi,zhanshizhengfuxingjijin、qihuo、xianhuo、weipancaizhengyusuanzongzhichude27.3%,zhongyaoyongyitiexindeshouhoufuwujiaoxingqiantifuwucuoshishebeishebeiwangzhanjianshe,yidinggonggongweishengqiantifuwucuoshishebeishebeigaibanqian,guanyuyanglaodichanyanglaofuwucuoshishebeishebeigaibanqian,moyanggongzuohuanjingqiantifuwucuoshishebeishebeigaibanqiandeng;guoyouzhishidizhuanrangyinglihesuanfeiyongzhichu 44.25duoyi;dipizigeilv25.63wanyi;jianqingyaokaopingbutiebiaozhun12yiyuanrenminbi;shuiliangtixizuoyefeijifeishuituoshanchulifeiqueding2.55yiyuanrenminbi;zhaijuanfuxi2.53yigangyuan;shichangyoubaozhang、caipiaowangzhancishangongyijindengxuduoxinjijinyujuesuanjiaoyuzhichu1.36yimeiyuan,qizhuyaoyudadazhongxiaoxingshuidianzhan(zhongqingsanxia)yiminbanqianweilaidalizhichi、yiyangtianniandaikuanjigoufuwusheshigengxingaizaojiqidongbuleideng。

(san)2021nianjitisuoyouzhijijinyingyeyujuesuanbuzhishijiqingkuang

1.國有制金融資本合作經營費用收益現狀

ও2021niangaiquguojiazibengongsizizhujingyingfeiyongyusuanxinzi2.06wanyuan(jianbiaogeliu),baohan:jitisuoyouzhiqiyezhuyingjiaolirunkongjian1.7wanmeiyuan,guoyouqiyeguguli、guxigongzi0.36yiyuanrenminbi。peihemeinianyuejizhuanzhixingchunshouru0.35duoyi,2021niangongyouzichantouziyunyingfeiyongshourushuipingzhanyouliangwei2.41wanyuan。

2.國有企業充分生意費用開支及動態平衡現狀

🧸2021niangaiquguojiazijinhezuojingyinggusuanbochu1.696yi(jianfuzhuqi),guanjianguangfanyongyujiaotoushiyejigouxiashudanweijigouzengziyijitaguoyingqiyetiebushouruzhichudeng。diaoweizhiyiyanggongkaichengbenyusuan0.72yimeijin。2021nianguojiagujijinxiaoshoujingyingyusuanbiaoshouzhimingxifazhan。

3.服務性財政局政府補貼本金成本預算擬定

🔥2021nian,qubenjisidegongyixingchengbenyusuancaizhengzijinjutianpaidifangzhengfuxingbuzhu8wanyi,zhongyaoshiyongyuminyingqiyezhidugaigejingjifazhanzhuanxiangziyuan7wanyi,qushuguojiagugegeqiyezhengfuxingtouzifeiyongpinpai0.85wanyideng。

(si)2021nianfangmiandangdizhengfuzichanzhengzhuang

1.敵方當地政府債款限制額度實際情況

ౠ2021niannianmo,quanquxianzhengfuzhaiquaneduwei261.3wanyiyuan,shejidaopubianzhaiquanjiaoyie124.1duoyi,duchatongzhigongsizhaiwuxianzhiedu137.2shangyiyuan。

2.點現政府債權額度狀態

🌳2021nianjinnianchu,quanqubumenwaizhaibenxishengyuwei148.29wanmeiyuan,fenweiyiyangzhaijuan69.99duoyihezhuanxiangzhengzhizhaijuan78.3wanmeiyuan。nixiangmushenqingzhongyangzhengfujibenqiyezhaixinyongkaedu12yirenminbi,zhuyizaidifangzhengfubumendetouziloupan。gongzuojihuakeyitongguojiexinhuanjiucuoshi,changhuanzhaiwuxuqiandifangzhengfubumenqiyezhai16.5shangyiyuan。

(wu)guanyuzhongzhongzhizhonggongchengxindaizijindebuzhiqingxing

🌳2021nian,woqucaizhengbumentinggongzuozhongjiangyizhiguancheshishiluoshizerentigaorenshicaizhengbumentingxianxingzhengcegengyoutigaorenshiyousuowei,shizhongjianchizhenzhengfuguo“jinrichang”,fanfushengjiyouhuaqitazhichujiegoutezheng,youxiangyouya,jiaqiangzuzhilingdaominshenggaishanjizhongdiancungegelingyujinxing。

1.服務的長半圓合一化國家地區戰略性,進一步融入緩解壓力保險分紅改革創新示范講解,不斷加強G60領頭羊扭力提質降本增效快速發展

🔥zizhuchanpinchangjiaoxingyitihuaguojiacelve,xunsutigaoshichangjingjijiachanyuanqudu、quchengxingjielianxinghexinzhengyitihuayouxiaolv,xunsuyouhuajiachanjiegousheji,jianshouchuangxinxinganzhuangqudong,yuchugaojijiqunshi,jiuyuedachanchengronghebujutujiadaliduyanbianchengquchengxingzhengqueyinlingshifanpian,jinyibuqianghuag60zujianganjingtuijinneizhishihuayouchanpinpinzhitisheng,zongshenpobicujinjiehexuanxiekechuangceyuandifenhong。2021nianzhengceyouhuigongyefazhanqushigefangmianxiangmuyusuanpeibei29.84duoyi。ershikeyijiaoweixianjinyanzhiyefazhanqianjing,qiyekongjianjiegoujinxingdiaojiegezhongqiyeyongdishouchudengfangweilianxuniding7.84shangyiyuan。erkeyifuwubaozhangye、chuanmeicaichanjiwenmingcaichandengfangbianleijishezhi1.73shangyiyuan。sanshikeyizhichikehuxincailiaojinengkexuezhuanxingshengji,zengdayanfaguanlikaishi,gulidehuakexuezhuanxingshengjijiameng、quanmiantuijingaoxinjinengjinengkeyankeyanlvhuozhexueshifangwuchanquanfangshidengdefangmianjihua2.75yiyuanrenminbi。sishizhengcefuchizhongxiaoxinggongyeqiyejishuchuangxinjinbunidingzhengcefuchijingji15yi。wushijinrongrencaifazhanqushisimujijinfenpei2.52yimeiyuan。

2.保駕護航兜底夯實惠民銀行防線,厚植惠民銀行引導系統老百姓市場需求,抓惠民銀行也抓發展趨勢不斷提升獲得感

✱jiaqiangyouhuigongzuohedoudichengdu,gongzuogonggongxinggongzuoshebeigenghaoshichangjizhi,ningjiaogongzhongreduboruodianfangmian,zhengmianyinliuguangdaduishijie gongzuodexiaofeixuqiu,peizhixindejinqianshehuizengsudian,huanyuanchengyouhuixuqiuweiyinqijinqianweilaizhuanxingdezhichengdian,shiyouhuikeyigaishanhejinqianshehuijinqianweilaizhuanxingjianrenjianzhi,renweibaochi“zhuayouhuiyeshizhuajinqianweilaizhuanxing”。2021nianzhenggequbiaozhungefangmiananpai131.78duoyi。yigeshishejiaoyouxiaobaozhanglefeiyongzhiding36.75wanyuan,yibanyongzuo:fafuliweixinyuangaixujian,shijie qiangjiu,rencaixuqiugerenchuangyebutiefei,shijie zuzhifanyu,changzhefafuliweixindeng。erpeiyangfeiyongyusuanzuzhi47.92duoyi,zhuyaoshizhongyong:yunjianpeixunyoueryuan、huayangpeixunyoueryuandeng32suozhongxiaoqiyexuegaoxiaoxiaopengyouyuanzhongxinmingmingjigaijian,xingaokaowulijinxinghuaxueshiyanshixiujian、gaoxiaoxueshengsusheweixiufuwu、depeiyudeshebeigouzhifeiyuweibaojianxiu,ketangtuanduizhongxiujian、depeiyudeguanlixuexihedepeiyuzhengtigaigefangandeng。sanshiyiliaoqixieshipinweishenggaiyusuanqueding23.52wanyi,zuizhuyaodeguangfanyongyu:qujingqishengonggonghuanjingweishengjigougaikuojianguochengzhong,guangfulinjuwei、maogangzhenbingqieshihudangzhenpingtaigonggonghuanjingweishengbaozhangjigoudengxinxiuguochengzhong,yizhixitongzhejiufei,shenghuoyizhiqiangjiu,zhenliaoguifanfeimianjiaobutiekuandeng。sishidalizhichizhongguonongcunchuangxinzhuangdazhanlvemubiao、zhongguonongcungaicaozhuangdaxinxiangmukexueanpai11.19duoyi,shouyaoshiyong:shancunzhenxinpeihe,linyeyitihuabuzhufei,nongcaiyitihuabanghu,doushixiandangdailinyepinpaishejideng。wushichengzhenyongtushangshengpinpaifenpei12.4wanyiyuan,changjianyingyongzai:laochenggaigedongqianhuiqian,fangcengxiuqideng。

3深化“三新”服務管理理念提促文旅產業構建,專注地市服務管理提高藝術氣溫,更加完善地基分配擘畫鎮區宏偉藍圖

🌄yiwenculvyilvzhangwen,shenruqunzhongwenlvxiangmuronghe“sanxin”jibenyuanze,duobuweiyanshiquguoneilvyouyanshiqudisanchanyediwei,duofangweiquanmiantuijinjichulilungongyongsheshijichushejiyugongyongdeziyuanyunxinghuanjing,jianweizhizhu“xiuhao”zhongxiaoshengfenxizhihuaguankong,rangwenhuakerongrurenmenshenghuoshuiping,zhukeduxiang“songjiangduangushi”,suzaogaochanpinzhilianggaoshenkehanyigaochenqinshiderenwenfengqingmeimiaozhongxiaoshengfen。qishiyouhuatishenghelijiaotongpeitaojichushejijiaoduqueding15.4yigangyuan,zhongyaoyingyongzai:yuyangxiluxiujian,xiexinjigenglukuozhan,nanyongfengjiaotongchetingxiayangshengbaojianchangzhongjian,youguidianchet2xiyanshen,ququlianjie(duantoulu)jianzhuxiangmu,youguidiancheheditieyunweizhengfubutiedeng。erdiqutuizhanguanlifangmianjihua38.67wanyimeiyuan,zhuyaodeguangfanyongyu:dongbudajujulishuomingtakongjianquyudiquzhubei,diqujianqingyaokaopingdeng。sanshishengfenchulirujinhuakongzhiguanlizhishiguihua17.95yiyuanrenminbi,zhuyaoshiyongzai:zhihuixinggonganjiguantouzixiangmujibentoujianjiqizhengwudatingdefuwuyu“yiwangtongban”,diquzhengchangyunzuo“yiwangtongguan”dengshehuizhongzonghezhiliwangluotixijibentoujian。sishiwenhuachanyedefuwuyu、yundongqiangqujiqiwenlvxiangmuqiyefazhanzhuangdadengdefangmianfenpei7.41duoyi,jibenyongzai:“liangguanyige”denglishiyishuyundonganquansheshishigongguihua,gujianzhubaohuxing,feiyichuanbingcheng,lishiyishuwangluoziyuansonghuoshangmen,minzhongshentijiankangbuxingdaoshigongguihuadeng。

4.組織協調統籌規劃未來發展進一步完善生太工作體系,綜和條件環境污染治理鏟除明顯突出困局,SEO優化公眾前景足夠民眾需要量

🌳buduanshenhuatuidongfengjinglinshineiqingkuangzhengyezhibiaotixishourufenpeigaige,jiaqiangfengjinglingongdejichuxingxiediaohuicuoshi,wendinglaogushineiqingkuangjichuxingzhengyegongzuochengxiaochuliyanzhongshineiqingkuangqingkuang,nianjiefengjinglinyuanyinladashenghuichengshifengjinglinfazhankongjian,jiuzhengfengjinglinwangluoshangduozhongduoyanggengyouzhigonggongshipin,yimanyiminzhongriquzengchangqidemirenfengjinglinshineiqingkuangsuoxu。2021nianfangshuidahuanjingjichujianshefeiyongjutianpai37.5shangyiyuan。shouxianshiyingxiangyufangzhiliaozuzhi8.82duoyi,shiyongzaisongshenshuishineiquyujiejinghouyoujuxianjigoudejisonghenanbushuishineiquyujiejinghouyoujuxianjigoudegaixiujianjianzhuxiangmu,yuwufenkechuangxin,lvchengyuxianlufanjian,zangshuixianluchuangxinjiziranshengtaijiankangshineiquyushuipingpinggudeng。eryaoziranshengtaijiankanglinguoyekaifayuhuyangqueding2.52wanyimeiyuan,yongdaonongyeshengtaijiankanglangdaoguihua、nongyeshengtaijiankanggongyihuodonglinguihua、fangsonglindileiguihua、ertonggongyuanjijiufengshisanshanfangfadeng。sanshihedaoguanliwangluozongheguanlidengshuigongguihuaqueding15.056yi,zainongcunfangziwufeishuijiagongchulitibiaochaichuguochengzhong,weiquchaichu,heliuxuexihuanjingzhengzhi,heliujizhihuaguanlifangfadeng。sishishirongxuexihuanjingjilvhuayuanlinweixiubaoyangzuzhi11.11wanmeiyuan,shiyonglajilayunjiuzhi,lvdizhongxinjijiexinyuanyixiangmujianshe,tongbotanghaixialianganzhouweihuanjinggaijian,g60wenxiangluchurukukouzaolinchengshijingguanbuduantishengdeng。

(liu)guanyushiyebiandeqingkuangdaibiao

1.水準資源工程預算配備條件

ဣweijinyibuwaqianshuizhunziyuan,jinyibuqianghuaziyuantongchouguihuajiaodu,tisheng buxuyaoziyuanyongshehuixiaoyi。yizhongshiquyongyusuanbiaowengudiaoshijijintouzi37yimeiyuan,yongzuobuzhirenminzhengfuzijin、laochengchuangxindengxiangmu,shiheng2021niandabufengonggongcaizhengyusuanshouzhimingxishehuimaodun。er2021nianchiyoudezijinzhonganzhuangyingduizhengfujiguanyinxingjiezhai1.9yijibieshuxiuqi0.4wanyuandeng,youxiaolvdiaozhengzongliangguimojiao。

2.市內兩極轉意收款現狀

𒉰2021niandishijiyupizhundaoqujidegaibianzhifufangshiwei76.14duoyi。2021nianqujiyugongbudaozhenjideyidongzhifukawei12.07wanyi,zaizhedangzhong:jibenzhuanjiaozhichu8.95yimeiyuan,zhuanxiangjihuayidonggei3.12duoyi。

3.對區本級費用企業費用采取預執行

🃏huianzhao《chengbenyusuanfa》5shisitiaoxianbiaozhun,zai2021nian1yue1rizhirendaihuihuozhunfeiyongqianjitian,duiqubenjigebumenfeiyongjichuhuafeianquanniandusifenzhongdeyizhongdezijinyuxiadarenwu,gongchengxiangmuhuafeijiduizhenjibiangengshoukuanjizhunqunian3dkaijianglishifeiyonghuafeishuanzhuang。

 

三、全心排除萬難、奮力艱苦奮斗,事關做好“十四五”開局級任務

 

📖2021nianshi“shisiwuliu”dejingongniansui,qibi“2、geshiji”xinlvchengdechufadiannian,quanshiminzhenggongzuorenwujiangjinjinditixianlequanguohexindezuogongzuozhuze,nuliwenzhongqiujindedezuogongzuozongsediao,jinyidabucujinzhuzegan、mubiaoganheyaligangan,yidaxiajuexin、gengjiakuaiyunlv、gengshichuangxinjucuo,guanqierenzhenluoshimeiyixiangcaizhengbumenzuixinzhengce,quebaoanquanwanchengrenwu2021nianxiangmuyusuanzhidingmubiaozhongren。

(yi)yijinyinzhubao,youtazhebeizidecaiyuandejianshe,zhaoxuncaizhengzhichuchuangshoufangshi

♏“zaijingyingweijizhongyuxinji,yugaigezhongkaixinju”,guanchuantigaorenshiminzhengcelveshifentigaorenshiyousuowei,yigejinggulizhenggeshichangzhengtichaoqi,youxiaolvyaoduiwoqutiaojiancaozuozhongzaochengdezhuangjihejibai。dierguanchezhixingtuijinxinyibocaizhengyusuanbiaozhunhuaguanlitixixingxianxingzhengce,jiayikaifajiezhen(juminxiaoqu)kuaisufazhanquyushichangjingjishehuileguanxing,zuodaquyushichangjingjishehuitouziguimo,fazhanzhuanxingshengjiquyushichangjingjishehuiyoushili,zhulaozhuanxingshengjicaiju。dierfahuichuchangjiaoxingg60kechuangloutikouliutongyeshengjidinglv,jinlilituizhichizhongyaogaixiangmuzhichengjianchengtouchan,peiyangqiyezhangexinxingdeliutongyefuwuqijiqun,lituipeiyangcaiwangxindeshengchangdian。sanshichongfendehuifafanganxingxiangmurongzibaozhangfangan,yigejingkuozhangyonghumian,baoguoquanguogeliutongyelian,bangzhushehuigejiezibentouzimiaozhijingjifazhanmoshao,caiyongwencaizhengzijinlianduanliewenliutongyelianbaocaiwangshuiji。

(er)huanraozhukaizhizuchengbufen,youbaozhangminshengjiguanjianxingkaizhi

𒁏wendingqueli“jiankuhuanjingfenfajiji、qinjiansheng”desixiangshang,baochishijianshengjicaizhengzhichufeiyongzhichufeiyonggouzao,jijitianbubiaozhuihualiangdian,zhuanzhuwenhuayishupeixunhuanjinganquan、gerenshebaozhaogongzuojihui、fangjianbaohu、gonggongquebaodexinxixinganquanxinggao、chengshijichuzhizuohechengshikongzhidengbiaozhuihuashizhengredianhuodong,jujiaozijinlaiyuankeyidanhuagonggongquebaodexinxixingchanpinyunchengdenghua,butingshengjisongjiangbaixingshenghuodezhuanquganhexinfugan。sishizhutuiwenhuayishupeixunziyuandejichuzhizuo,shenrukaizhanwenhuayishupeixunzongtigaigefangan,zhulizhutuiwenhuayishupeixunshangdengjunhenghuafazhan;baochishijianzhutuibenqugonggongquebaodexinxixinghuanjinganquanxitongjichuzhizuo,chengshudaliangfeiyanyiqingyinhuanpaichazhilijizhihua,diaogaoxiaoquhuanjinganquanchanpinguanlizhongxinjichuzhizuojintienengli,shengjijicengrenyuanhuanjinganquanchanpinbiaozhuihua,baohucunhuanjinganquanshi(zhan)biaozhuihuahuajichuzhizuodengshizhengfubumenshizhengredianhuodongkaizhan。diaogaoshehuishenghuojiujikuanqiuzhufupindengbiaozhuihuadelingyukbkgangxingjintie,zhichiruanjiankaizhanwengangzhaogongzuojihuishujulaizuixinzhengce,shishig60kechuangzoudaorencaixinzijiegoushuishouyouhuizhengce。dieryoubaozhangjizhicujingaige“shancunfuxingzhanlvefangzhen”,wenbutuijintigaozijizhizaoyegongrenjiankangyanglaozonghe、nongcunjicengzuzhihuajinxingbutiedengcaizhengdejiaru,lituigulicaoyezhizaoyezhuanxingjijichuzhishigongyongsheshitigao,jishicujingaigepunanhongsezhuanxingshixingqutigao。sanshiyihouyaobaochiyixiezhengtiguimodexiangguanbumentouzidezongshuliang,quanxinquanyiyoubaozhangjizhitongyongxingziyuanyingwenwendingdiaoshi、tigaozijidechengshidepinzhihenengjidezhongxintongyongxingfuwuxingdexiangmu。

(san)bawoguidingguanlizhidu,zuoxizuoshigezhongminzhengjiaoyutizhigaigeshiye

𝔉shenrukaizhannaxiangyujuesuanweihuxingzhengtizhigaige,suoduanshulijindaiminzhengweihuzhidudezhongyaoxing。liushijuticuoshiguanchezhixingrenzhenzhixing《yujuesuanfashishideguize》,xunsujuticuoshijiaqiangxingzhengdanweibumenyujuesuanweihu,jinyibuyuanzezichazijiushidangzhuanyizhifukuan,ningguquanfangmianyujuesuanyewukaohekaopingweihuxinsheji,shixianquandeguocheng yujuesuanyewukaohekaopingweihutishengjilianban,juticuoshizengjiaminzhengfeiyongshiyongxiaolvgaoyi。diershijinyibuyuanzequanqudidianxiangguandanweibumenmaidaoyewujudong,shixiandidianxiangguandanweibumenmaidaoyewuxingzhengdanweibumenduijie,shenhuadidianxiangguandanweibumenmaidaoyewuheshitizhi,renzhenluoshijijizhengmianhefumianxinxi“haojizhangqingdanbiaoge”。jinyibujiaqiangzhuangbeixuanzerenyijuzhongren,suoduanshixianyiguiyifaheguijingying、buduanyunxingxiaolvgao、weixianyinsuwending、zerenzhuijiuyaoyandedidianxiangguandanweibumenmaidaoyewudeneibutizhi。sanshibuduanshenhuayujuesuanweihu“hunheshihua”yewu,juticuoshizengjiayujuesuanweihudeyuanzehua、biaozhuihuahuahezhinenggongyehuaguanka。shenhuayujuesuanyewukaohekaopingweihuyuyujuesuanweihugejiaoxuehuanjiedekuanduninggu,shulijiaqiangzhidujiansheyujuesuanxinyewuquanrendeyishengqixianweihutizhi。sishijiaqiangzhuangbeiyujuesuandeyingxingzhiyue,yaoyanyujuesuanxiaozhun、yanfangyujuesuanzhuijia,yajiantongchangqingkuangxiaxingjingfeihuafei,quebaoanquanshengchanyijiminshengwentiyuguanjianxinyewudetourudao。wushishidangzuzhinaxiangdidianxiangguandanweibumenwaizhaihuanbenfuxijingfeihuafei,youxiaohuajiemaodunchiyoudidiandidianxiangguandanweibumenyinxingwaizhai,yanfangdidianxiangguandanweibumenwaizhaiweixianyinsu,zhuliquanzuhuizongdidianxiangguandanweibumenyinxingwaizhai,yaoyanrenzhenzhixingdidiandidianxiangguandanweibumenwaizhaizerenzhuijiutizhi。

“尤品欲曉,莫道君行早”,批評指正表示,2021年是“十三四”規劃方案進攻不惑不惑之年,也就是你國全面、明確修建社交極權主義現今化發達國家新新的篇章的解鎖不惑不惑之年,ꦐ面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全市國庫工做將堅定不移穩中求進、進中求質的工做總主旨和“穩倍增、調結構的、便民生、防風險”的總體經濟崗位思維能力,踐行底限思維能力、改善憂患自覺性,合理防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角🐈g60kechuangzoulangguowaiwaifangshishuniuzhan,kuaisufazhan“kechuang、yishu、nongyeshengtai”dedangjinhenduojiatinghuaxinsongjiang,buxiezhuiqiupinbo!

yishangneirongbaogaogeshi,qingyujueyicaoan。

 

 

 

 

biaogeyi:2021niansongjiangquputongfuwuxingfeiyongchunshourubiao

fuluer:2021niansongjiangqujibenfuwuxingyusuanbiaofuchubiao

biaogesan:2021niansongjiangququbenjipubianfuwuxingxiangmuyusuanqitazhichubiao

biaogesi:2021niansongjiangqudangdizhengfuxingzhaiquangongchengyusuanyinglibiao

fuluwu:2021niansongjiangqurenminzhengfuxinglicaichanpinchengbenyusuanshouruzhichubiao

fuzhuliu:2021niansongjiangqujitisuoyouzhichongfenyingyegaisuanxinzishourubiao

biaogeqi:2021niansongjiangquguoyoutudizibengongsixiaoshougaiyusuanshouruzhichubiao

fuluba:2021niansongjiangququduizhentongchangqingkuanggonggongcaizhengyusuanzhuanyizhifukuanbiao

fuzhujiu:2021niansongjiangshizhengfujiguanzhaiquanshouyaoxianxiangbiao

fuzhushi:2021niansongjiangququbenji“sangong”zhuanxiangzijingaisuanqingkuangfashengbiao


附錄一

2021年松江區基本公共性費用創收表

 

 

 

企事業單位:十萬

項  目

去年實施數

預算表數

決算數為前年運行數的%

稅款薪資收入

1,861,714

1,916,800

103.0

    zengzhilvshui

693,066

714,000

103.0

    danweisuohuozijinshui

209,552

215,000

102.6

    zijidesuodeeshui

89,250

92,000

103.1

    zhongguochengshifuwuqiweihuzhizuoshui

57,624

59,400

103.1

    fangdishui

96,352

99,300

103.1

    siwangyinshui

33,285

34,300

103.0

    huanyouchengzhentiandidongyongshui

12,385

12,760

103.0

    tudizhengbaozhisuodeshui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    tudizhanyongliangshui

2,176

2,200

101.1

    fangchanqishui

188,971

194,650

103.0

    shengtaihuanjingyanghushui

124

130

104.8

    tongyishuiwu

-243

-255

104.9

非稅賦入

344,508

439,500

127.6

    zichazijiulirun

43,026

44,000

102.3

    xingzhengshiwuchuangyexingfeiyongxinzi

8,988

9,000

100.1

    guoqiziyuan(fangchan)wuchangyongchunshouru

181,808

191,700

105.4

    mougenaru

110,686

194,800

176.0

問題財政性收入來源預估合計

2,206,222

2,356,300

106.8

 

 

 

 

轉至性個人收入

1,679,670

1,309,263

77.9

    shangjiabutiejinshourushuiping

1,108,753

912,391

82.3

♏        tuihuixingnaru

306,444

300,440

56.8

♑        jibenxingzhuandaojiaofunianshouru

529,237

496,783

181.9

項  目

前年進行數

預決算數

項目預算數為上一年完成數的%

𝔉        duchatongzhigaibianjiesuangongzi

273,072

115,168

42.2

    zengjiayibandezhaijuanxiaoyi

106,000

 

0.0

    bennianjiezhuan

90,795

19,676

21.7

    qiyongyujuesuanpinghengdiaojieqixinjijin

215,077

370,000

172.0

    congxianzhengfuxingguquanjijincaizhengyusuanfangru

150,000

 

0.0

    congguojiazijinjingyingdeyujuesuandiaojin

9,045

7,196

79.6

工資合計

3,885,892

3,665,563

94.3

 


附注二

2021年松江區般公眾概預算收支表

 

 

 

行業:萬

項       目

本年執行程序數

工程預算數

決算數為去年

下達數的%

yi、putongjingzhunfuwuxingjingzhunfuwujiaoyuzhichu

216,144

268,614

124.3

er、guofanganquanzhichufeiyong

3,751

3,810

101.6

san、tongyonganquanxingjingfeizhichu

147,677

153,772

104.1

四、培育性支出

437,281

433,931

99.2

wu、wulixuegongyishouruzhichu

61,850

65,829

106.4

liu、wenhuajiaoyushichangtiyuyongpinyuxinchuanmeiqitazhichu

46,036

77,549

168.5

qi、shehuicunzaifuwubaozhanghebiyeshengjiuyezongzhichu

363,399

390,694

107.5

ba、huanweianquanjiankangshouruzhichu

206,451

226,036

109.5

jiu、jienengjianghaohuaibaofeiyong

53,835

59,887

111.2

shi、chengxiangyitihuajuweibochu

601,711

534,571

88.8

五一、農業水撥出

275,793

321,388

116.5

12、jiaotongchuxingbanjiabochu

170,003

190,529

112.1

shiwu、ziyuangongxiangkanchaqiyewentidengqitazhichu

264,444

289,409

109.4

shisi、gongnengyegongnengyedengjingfeizhichu

13,087

10,288

78.6

15chang、ziranguilvziyuanxinghaiyangnengqixiangzhandengkaizhi

7,740

7,930

102.5

shiwu、juzhufangfuwufeiyong

249,804

189,823

76.0

ershiqi、diaoweipinwuzigongyingshouchushouruzhichu

6,522

6,071

93.1

18、zaihaixingfangkongjiyingjichuliqitazhichu

19,705

23,171

117.6

dishijiu、rudangdechengxufei

 

62,773

 

diershi、fuzhaifuxijingfeizhichu

23,124

23,895

103.3

二十一月、某些撥出

21,762

108,605

499.1

通常情況公共性費用預算收入支出合計數

3,190,119

3,448,575

108.1

 

 

 

 

改變性收支

695,773

216,988

31.2

    shangjieshangjibumenjingfeizhichu

148,597

150,988

101.6

項       目

本年完成數

概預算數

費用預算數為上一年

制定數的%

    pubianzhaijuanhuanbenshouzhi

86,968

66,000

 

    guihuafeiyongyusuanpinghengzhuanhuanzhaiquan

440,532

 

 

    jiezhuanxianianzongzhichu

19,676

 

 

支出費用總共

3,885,892

3,665,563

94.3

 

 

 


附注三

2021年松江區區本級應該共同概預算性支出表

的單位:多萬元

項   目

上一年執行力數

概算數

概算數為前年完成數的%

yi、putongfuwupeixunxingfuwupeixun

153,785

178,446

119.6

    zhongguorenmindaxuexingzhengshiwu

1,070

1,218

113.8

      xingzhengchujiazai

849

732

86.2

      tongchangxingzhengbumendeguanliyewu

15

22

146.7

      renchumohuiyi

51

266

521.6

      renmindaxuejiancha

13

35

269.2

      shizhiyewu

142

78

54.9

      qitarendachangweihuishiqingshouruzhichu

 

85

    gongshanglianshiwuchuli

878

897

102.2

      xingzhengshiwuqiyong

603

521

86.4

      shizhengxieyantaohui

22

84

381.8

      canzhengyizheng

143

185

129.4

      zijishiyezhengchangyunxing

 

14

      qitaquanguozhengxieshiwuguanlishouzhi

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengguanlizhixing

14,485

16,580

114.5

      yibanxingzhenggongzuozhiligongzuo

8,104

4,705

58.1

      xingzhengdanweidefuwu

833

786

94.4

      zhongdianqudaojibumenshiyiweihu

1,747

991

56.7

      xinfangyewu

100

178

178.0

      zijishiyezhengchangyunzuo

2,513

2,694

107.2

ꦡ      dezhongyangzhengfujiedaishiting(shi)jiyouguanyuzuzhi shiyishouzhi

12,540

15,294

122.0

    kaifayugaicaoshiyi

1,977

2,263

114.5

      xingzhengxingdiannaoyunxing

1,346

1,404

104.3

      yibandexingzhengsusongbiaozhunhuaguanliyewu

631

859

136.1

    cesuanxunxishiqing

2,165

1,910

342.3

      caizhengshiyong

710

675

95.1

      xinxineirongshiwuxing

20

16

80.0

      zhuandingtongjixuebaoxianyewu

8

28

350.0

      fenxideguanli

118

75

63.6

      gongzuofanganhechahuoyue

730

594

81.4

項   目

去年同期運行數

費用預算數

費用數為上一年連接數的%

      shujutongjichouyangjianyanhecha

408

435

106.6

🅰      qitadetongjixianshiqiyexinxigonggongshiwuxingzhichu

171

87

3,267.3

    guokuxingzhengjiancha

4,662

4,189

89.9

      xingzhengshiwukaijiyunxing

2,780

2,527

90.9

      dabufenxingzhengxingzhiliyewu

20

 

      duanxinhuajiansheguihua

987

763

77.3

      minzhengxialingranggongzuozhichufeiyong

760

657

86.4

      lingwaideminzhengshiyixingzhichu

115

242

210.4

    tianjinyuanqushuishoushiwuxing

3,051

1,956

64.1

      xingzhengxingkaijiyunxing

2,338

1,956

83.7

      yibandexingzhengshiwuxingcaozuoshiwuxing

713

 

    shenjishishiwuguanli

2,192

2,060

94.0

      xingzhengbumencaozuo

905

765

84.5

      caiwushenjixingye

977

944

96.6

      gongzuoqidong

219

251

114.6

      biedeshenheshiwuguanlibochu

91

100

109.9

    jijianduchaxingzhengshiwu

2,519

2,700

107.2

      renshibumenshiyong

2,313

2,336

101.0

      yibanlaishuorenshibumenguanligongzuoyewu

126

245

194.4

      xuananyaoanchaban

25

50

200.0

      xiangguanjijianjiandujianchayewuzhichufeiyong

55

69

125.5

    shangyemaoyishiwuguanli

7,968

26,055

327.0

      caizhengjinxing

1,887

1,712

90.7

      zhengchangzhengfubumenguanlizhidushiwuguanli

2,619

2,492

95.2

      renshizidongyunxing

1,659

1,847

111.3

      qitakemaoshiwuguanlifeiyong

1,803

20,004

1,109.5

    yewuzhishitudichanquanshiwuchuli

1,043

1,171

112.3

      zhishiyujinengchanquanzhengzhanlvexinghechouhua

1,043

1,171

112.3

    gangtaigongzuo

205

295

143.9

      zhengfubumenzuoye

154

143

92.9

      yiyang xingzhengsusongzhilishiwuxing

51

152

298.0

    gerendanganshiwuxing

944

1,149

121.7

      xingzhengjiguanzhengchangyunxing

622

564

90.7

      dianzidanganguan

307

564

183.7

      qitadedanganbaoguanshiyifeiyong

15

21

140.0

    junzhuzhidangpaijishenzhenlianshiwu

458

495

108.1

項   目

本年制定數

預算表數

預決算數為前年來執行數的%

ꦡ      yiyangxingzhengshiwuguanlianquanguanlishiwuguanli

105

110

104.8

❀      lingwaidejunzhuzhidangpaijigongchanglianshiqingkaizhi

353

385

109.1

    guketuanduihuodongshiwu

4,625

6,871

148.6

      zhengfubumenzhengchangyunxing

930

845

90.9

      pubianxingzhengxinggongzuoguanligongzuo

1,373

1,646

119.9

      gonghuixingzhengjiancha

20

76

380.0

      weishengshiyezuoye

146

221

151.4

      renhesheqingminyituanduihuodongshiqingfuchu

2,156

4,083

189.4

    dangzubangongting(shi)jiguanyudanweishiyi

6,106

6,509

106.6

      xingzhengchuchengxuyunxing

2,160

2,033

94.1

      yiyangcaizhengweihushiqing

3,254

3,813

117.2

      qishiyeyundong

692

663

95.8

    zujianshiwuguanli

2,325

2,426

104.3

      caizhengzhengchangyunxing

862

944

109.5

      tongchangqingkuangxiaxingzhengshiqingjianguanshiqing

810

1,009

124.6

      biedeqiyeshiyijiaoyuzhichu

653

473

72.4

    xuandaoshiwuchuli

19,919

18,583

93.3

      xingzhengbumengongzuo

522

465

89.1

      tongchangqingkuangxiarenshibumenjianguangongzuo

8,423

7,501

89.1

      xingyezhengchangyunxing

1,952

1,789

91.6

      lingwaidexuanyangshiwuxingzongzhichu

9,022

8,828

97.8

    tongzhanshiyi

1,076

1,642

152.6

      caizhengzhengchangyunzuo

691

607

87.8

      tongchangxingzhengchulichulishiwu

150

805

536.7

      zongjiaoxinyangshiwuchuli

121

112

92.6

      huarenhuaqiaogonggongshiwu

75

73

97.3

      xuduotongzhanxingzhengshiwukaizhi

39

45

115.4

    yixiegongchanzhuyishiwuguanlizhichufeiyong

23,598

28,041

118.8

      shiyexingyundong

22,506

26,449

117.5

      gezhongguogonggonggongshiwufeiyongzhichu

1,092

1,592

145.8

    shimianjianguancaozuogongzuo

23,812

23,802

100.0

      xingzhengjiguanjinxing

12,965

12,349

95.2

      yinggaicaizhenganquanguanlishiwu

192

111

57.8

      zhuanyeshichangketiweihu

3,728

3,886

104.2

      xiaoshoushichangzhianbanan

242

379

156.6

      ziliaohuadajian

 

152

項   目

去年同期來執行數

預算表數

成本預算數為本年執行程序數的%

      zhiliangguanlitiaojian

303

378

124.8

      otcyaopinshiqing

18

16

88.9

      cangongjinxing

5,699

5,937

104.2

💙      qitazhenggeshichangjinxingjiandujianguanshiwuguanli

665

594

89.3

    qitadabufengongyixingfuwuguanlijieyu

2,870

2,986

104.0

      qitadepingchanggongkaifuwuyushouruzhichu

2,870

2,986

104.0

二、外交史開支

 

 

三、國防安全收支

3,623

3,720

102.7

    guofangjiaoyuguli

2,948

2,898

98.3

      guominfangkong

2,948

2,898

98.3

    gezhongzhongguoguofangxingzhichu

675

822

121.8

四、公開衛生總支出

147,424

153,484

104.1

    junduijingyuantuandui

924

924

100.0

      xiangguanwuzhuangliliangjingguanduiwufuchu

924

924

100.0

    gonganjiguan

140,071

146,502

104.6

      xingzhengsusongdiannaoyunxing

91,773

86,750

94.5

      pingchangxingzhengbumenanquanguanligongzuo

6,459

8,725

135.1

      duanxinhuawangzhanjianshe

24,004

39,074

162.8

      jiaotongzhifaanjianshenli

17,835

9,898

55.5

      tebiedebaoxianyewu

 

2,055

    guojiawending

1,265

979

77.4

      xingzhengjiguanzhixing

1,137

879

77.3

      deanquanxiaoshou

128

100

78.1

    xingshi

5,164

5,079

98.4

      xingzhengguanlizhengchangyunxing

3,083

3,127

101.4

      zhengchangxingzhengbumenjianguanshiyi

304

288

94.7

      dicengsifaxingzhenggongzuo

1,092

847

77.6

      pufashixuanchuan

167

202

121.0

      tongyongzhongguofalvyuanzhuxiangmu

431

532

123.4

      fayedejianshe

87

83

95.4

五、教肓花費

432,903

429,809

99.3

    wenhuajiaoyujianguanshiwuchuli

1,069

788

73.7

      renshibumenzhengchangyunxing

1,044

758

72.6

      qitajiaoyufudaojianguangonggongshiwukaizhi

25

30

120.0

    pubianwenhuajiaoyu

371,697

372,980

100.3

      youerxueqianjiaoyuxuexueqianjiaoyuxue

98,333

95,265

96.9

項   目

前年繼續執行數

項目預算數

預決算數為上一年執行命令數的%

      wanquanxiaoxuepeiyu

121,997

69,759

57.2

      xiaoxuexuexiao

90,027

136,417

151.5

      pugaojiaodao

33,500

34,127

101.9

      qitaputongxingjiaohuangfeiyongzhichu

27,840

37,412

134.4

    zhiyexuanzewenhuayishupeixun

13,289

12,618

95.0

      zhongshangzhiyejiaosejiaoyuxuexiao

13,289

12,618

95.0

    yingyujiaodao

3,763

4,159

110.5

      sisuibaobaozhongdidangpeiyu

3,763

4,159

110.5

    diantaiguangbotvpeixun

3,416

3,637

106.5

      bobaoshipinpeixunxuexiao

3,416

3,637

106.5

    tesejiaodao

1,458

1,396

95.7

      cengcixingxuexiaoliyouerjiaoyu

1,458

1,396

95.7

    yanxijijiaoyupeixun

9,184

11,048

120.3

      jiaoyanyuanshenzao

3,728

3,632

97.4

      ganbumendejiaoyu

1,946

4,368

224.5

      jishupeixunjingfeizhichu

3,510

3,048

86.8

    yuerjiaoyufeifudaianpaidekaizhi

28,206

22,474

79.7

      shizhengzhongdazhongxiaoxuexuezhusulouxiangmujianshe

25,272

20,000

79.1

🅠      biedejiaoyupeixunfeiewaianpaihaodezhichufeiyong

2,934

2,474

84.3

    lingyipeiyushouruzhichu

821

709

86.4

六、物理學系統結余

51,758

57,687

111.5

    wanmeinenglifangfagongzuo

2,448

4,085

166.9

      xingzhengshiwugongzuo

756

755

99.9

      pingchangxingzhengbumengongzuoguanlishiyi

1,060

1,618

152.6

      jiguanshiyedanweifuwu

632

1,712

270.9

    jishugongyiyanjiufanganyujifa

5,693

6,789

119.3

      zidonghuazuopinbeizhuanhuayuchuanbo

5,693

6,789

119.3

    kejixinxizhuangkuangyuanquanfuwu

21,676

22,855

105.4

      kechixianjuetiaojianzhuanxiangzhengzhi

21,676

22,855

105.4

    shengwuxuejishufazhan

1,112

2,578

231.8

      jiandanjiangjieyidong

338

1,832

542.0

      kezhiguanzhan

774

746

96.4

    renhewanmeinenglijieyu

20,829

21,380

102.6

      lingyigeshiyankejijingfeizhichu

20,829

21,380

102.6

qi、hewenhuachuyouxiuyuyuwenhuafeiyong

38,390

68,531

178.5

    chuantongwenhuahejingqu

25,874

56,620

218.8

項   目

本年程序執行數

概預算數

估算數為去年同期完成數的%

      xingzhengchuqiyong

2,073

1,901

91.7

      tongchangxingzhengsusongjianlishiyi

230

150

65.2

      shaoertushuguan

2,021

2,077

102.8

      renwenjingshenzhanshitaijiliunianzuzhi

695

802

115.4

      guwenhuahuodong

1,949

2,702

138.6

      kehuwenhuashuiping

3,001

3,870

129.0

      xuelijubenchuangzuoyubaohuyingwen

29

32

110.3

      wenminghelvyoudujiacanyinshichangfangfa

546

581

106.4

      dujialvyouxuanchuanguanggao

2,148

1,778

82.8

      mougehewenhuahedujialvxingzongzhichu

13,182

42,727

324.1

    gumuzang

1,986

2,494

125.6

      gumuzangbaohuyingwen

235

1,814

771.9

      yishuguan

1,751

680

38.8

    junshitiyu

7,722

8,871

114.9

      caizhengxingshi

603

761

126.2

      changjianzhengfubumenchulishiwuchuli

402

1,213

301.7

      tiyukeaosai

89

155

174.2

      jiaoyupeixun

826

831

100.6

      tiyuyongpintiyuzhongxin

4,845

4,410

91.0

      cunmintiyulei

945

1,458

154.3

      qitajunshitiyufeiyong

12

43

358.3

    guangbojiemudianying

5

12

240.0

      xuduodiantaiguangbodianyingshouruzhichu

5

12

240.0

𝔍    lingyigewenhuazhishizizhuyoutiyuzuqiuyushandongxinnongshangruanjiankejiyouxiangongsijingfeizhichu

2,803

534

19.1

💮      xuandaohewenhuafazhanqianjinggongzuofanganzongzhichu

2,026

34

1.7

♚      wenhuajiaoyuchanyelianfazhanzhuangdagongzuofanganbochu

777

500

64.4

ba、shehuizhonghouqinbaozhanghezeyejieyu

264,441

272,258

103.0

    rengongrenlideziyuanhefazhanyouxiaobaozhangbiaozhunhuaguanlishiwuchuli

38,001

40,311

106.1

      xingzhengsusongjinxing

1,147

1,210

105.5

      putongxingzhengbumenfangfagonggongshiwu

24,606

25,926

105.4

      jiehefuwuanquanguanli

160

186

116.3

      laodongjiuyebaozhangjizhiducha

900

849

94.3

💞      shehuifazhanbaoxiangongsixiangguangongzuoguanlixitongshiwu

749

690

92.1

      xinxinhuakaifa

 

7

      laozuoyuanyinhexiaofeizheweiquan

 

65

♕      gongzhongzhuanyejiaoyugongnenghezhiyejishujishusifajiandingdanwei

1,969

 

項   目

去年執行命令數

工程預算數

預算表數為去年同期進行數的%

      laodonglirenziyinqizhengyizhuanhuanzhongzai

825

848

102.8

      xingyezhengchangyunzuo

 

3,163

ꦅ      derenlizichanpinheshehuicunzaiqieshibaozhangweihushiwuchulikaizhi

7,645

7,367

96.4

    minzhengjianliyewu

3,353

2,727

81.3

      xingzhengbumenqidong

712

605

85.0

      shejiaojigoujingying

919

1,016

110.6

      jicengyuangongtongzhishigongheshequnzonghezhili

476

349

73.3

      mouxieminzhengdeguanlishiyijieyu

1,246

757

60.8

    xingzhengguanlijiaoyushibianmingchengyiliaobaoxianfeiyongzhichu

88,099

87,133

98.9

      xingzhengxingxingyelicizhi

2,193

2,173

99.1

      zijishiyeqiyelituiti

3,526

4,338

123.0

﷽      xingzhengjiguanshiyeyuanxiaozhuyaoyanglaoyuanbaoxiangongsifukuanshouruzhichu

55,472

55,237

99.6

ও      xingzhengjiguangongzuoyuanxiaoshiyenianjinjiaofujiaoyuzhichu

26,881

25,336

94.3

      yixiexingzhengxingcangongfangyanglaoyuanfeiyong

27

49

181.5

    zhaogongzuojingjibutie

31,609

28,308

89.6

      jiuyewentijiamengshouhoufuwutiebu

64

484

756.3

      zhiweipeixunbantiebu

105

 

      aixingongyigangweishangbutiefei

25,520

24,812

97.2

      jiakuaizizhuchuangyeguojiabutie

54

1,740

3,222.2

      renhejiuyexingshibuzhujinhuafei

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      shengwangfuxu

358

481

134.4

      canfeifuxu

590

628

106.4

♏      zaixiangfuyuan、tuiwujunguanguorizizhengfubutie

406

430

105.9

      youfuxingyejicengdanweixingzhichu

264

364

137.9

      biyaobingyoudai

1,365

1,492

109.3

🎐      nongcunshenghuozhongjituiyizhongguoshibing60suishenghuozhongbuzhukuan

19

38

200.0

      qitadeyoufufeiyongzhichu

724

78

10.8

    tuiyichuzhi

6,164

6,065

98.4

      tuiyixinshouanzhuang

1,094

650

59.4

      zhanduijiaojieguojiadelituitirenqunchuzhi

2,626

3,546

135.0

🧜      shibingjiaojiezhengfubulilixiuxiangzhenganbuguanligongzuozhuangzhi

298

384

128.9

      tuiyiwuqiguankongwenhuayishupeixun

28

43

153.6

      shibingfuzhuannianqingganbuanzhuang

1,396

907

65.0

      qitadetuiyichaiqiananzhifeiyong

722

535

74.1

    shehuizhongyuangongfuli

39,849

53,694

134.7

項   目

去年執行力數

財政預算數

財政預算數為去年履行數的%

      shaoerfuli

208

325

156.3

      laonianxingyuangongfuli

26,871

26,106

97.2

      shijiehuiyuanfulicangonggongsi

2,639

4,320

163.7

      yiliaobaoxianfuwupeixun

9,995

22,765

227.8

      xuduoshehuicunzaihuodongkaizhi

136

178

130.9

    shangcanrencangong

8,627

7,803

90.4

      xingzhengjiguankaijiyunxing

417

412

98.8

      changjianxingzhengsusongjingyingshiwuchuli

460

598

130.0

      jingshencanjirenkangfuzhan

1,744

2,072

118.8

      canfeirenxueshengjiuyehetuopin

3,765

2,388

63.4

      bingcanrenxiuyu

79

190

240.5

      canfeirenrendeshenghuohebaohubutiebiaozhun

331

382

115.4

🌱      xiangguanzhitijingshencanjishiyeyouchengjiaoyuzhichu

1,831

1,761

96.2

    hongshizigongzuo

596

587

98.5

      xingzhengshiwuxingshi

290

230

79.3

      bancaizhengweihushiwuguanli

156

194

124.4

      biedehongshizishiyefazhanzhichufeiyong

150

163

108.7

    pingjunshenghuozhongbaozheng

9,424

10,945

116.1

      difanghendixingshenghuobaozhangjizhijinfuchu

7,268

8,550

117.6

💧      nongcunjianshebijiaodiguorizibaozhangjizhijinjiaoyuzhichu

2,156

2,395

111.1

    daoshiqiuzhu

1,010

1,261

124.9

      beilinshishehuijiuzhuxingzhichu

452

787

174.1

      liulangzheqitaogongzuoyuanjiuzhifeiyong

558

474

84.9

    tekungongrenqiangjiumanzu

126

234

185.7

      chengshidiqutekunrenshujiujigongfengfuchu

126

234

185.7

    xiangguanxianzaideshenghuoqiangjiu

4,937

588

11.9

      lingwaichengzhenrichangshenghuoqiangjiu

4,937

588

11.9

    caizhengbumenduihexinyiliaobaofeibaofeihuobijijindebutie

5,708

5,353

93.8

🐈      caizhengzijinduichengshizhuhujuminchabuduoshehuiyanglaoshangyexianshangyexianguquanjijindebuzhukuan

5,708

5,353

93.8

    tuiyijunguandeguanligongzuo

1,344

2,645

196.8

      renshibumenjiazai

258

224

86.8

      jibenshangxingzhengjiguanbiaozhunhuaguanligongzuo

192

 

      yongjunyoushu

808

992

122.8

      qishiyezuoye

 

291

      qitadetuiyituiwujunrenshiyichulikaizhi

86

1,138

1,323.3

    caizhengyusuandaijiaoshehuishangbaofeifeizongzhichu

536

1,977

368.8

項   目

去年執行程序數

概預算數

財政預算數為去年同期來執行數的%

𒆙      buxuyaodaijiaochengxiangrenjibendeyiyangrenshenxianfeizongzhichu

144

266

184.7

      caizhengzijindaijiaolingwaishenghuoanquanfeifeiyong

392

1,711

436.5

    xiangguandangjinshehuianquanbaozhanghechuqushangbanshouruzhichu

21,332

19,116

89.6

jiu、lvsejiankanglvsejiankangqitazhichu

192,793

212,450

110.2

    gonggongweishengyingyanggongzuogongzuo

6,040

6,010

99.5

      caizhengkaijiyunxing

1,762

1,771

100.5

      yinggaicaizhengjianligonggongshiwu

4,267

4,226

99.0

      lingyigeweishengqingkuangyingyangkongzhishiyifeiyong

11

13

118.2

    silizhensuo

35,734

46,726

130.8

      zonghejigou

19,330

23,586

122.0

      guoyi(geminzu)chongwuyiyuan

6,456

7,172

111.1

      linianbingchongwuyiyuan

3,185

9,601

301.4

      fuyoubaojianpinyiyuankeshi

4,203

3,590

85.4

      xiangguanzhuanshengbendeyiyuan

2,505

 

      kangfuxunlianyiliao

 

2,722

      qitademingbanzhuankeyiyuanjieyu

55

55

100.0

    jicenggongzuoyiyongweishengfangyiyiliaojigou

44,043

49,093

111.5

🍨      zhongxiaochengshishequjuweihuiganjingweishengpeixunjigou

41,590

46,293

111.3

♉      biedenongcunjicengyixueweishengxuebumenfeiyongzhichu

2,453

2,800

114.1

    gonggongxinghuanbao

57,114

57,080

99.9

      manxingbingyouxiaofangfankongzhupeixunjigou

5,667

5,474

96.6

      weishengjiandusuoguanlijianduguanlizuzhi

2,161

2,143

99.2

      fuyouzhongyibaojiandaikuanjigou

1,472

1,464

99.5

      jijiuchuzhixitong

7,530

7,601

100.9

      caigongxuebumen

1,940

2,210

113.9

      changguigonggongxinxiyiliaoweishengfuwuyu

24,708

22,663

91.7

      hendagongyongsheshianquanweishengyewu

2,228

642

28.8

🐽      yiwaizhisiangonggongweishengqingkuangzhisiantufabanli

7,528

4,635

61.6

      degongkaihuanjingweishengshouruzhichu

3,880

10,248

264.1

    zhongyishiyao

31

50

161.3

      guoyi(zhonghuaminzuyi)yaozhuanxiang

5

 

      lingyigezhongguochuantongyixueyaohuafei

26

50

192.3

    jihuabiaoshenghaishiyi

6,432

7,233

112.5

      biechouhuashengxiaohaigonggongshiwuzhichufeiyong

6,432

7,233

112.5

    xingzhengxingqiyefazhangongsiyiliaoguanli

36,698

39,621

108.0

      xingzhengbumenqiyeyiliaoqixie

4,971

6,758

135.9

項   目

上一年連接數

概預算數

項目預算數為上一年履行數的%

      shiyexingqiyedanweiyiliaoguanli

28,209

29,297

103.9

      yingongyuanyixuebuzhujin

18

66

366.7

🍒      qiyuxingzhengguanligongzuojiguandanweiyiliaofuwufeiyongzhichu

3,500

3,500

100.0

    caizhengyusuanduiguanjianzhengxinganquanjijin、qihuo、xianhuo、weipandejingjibutie

33

218

660.6

🐠      caizhengjuduirenhexinyidingbaozhanghuobijijindebuzhujin

 

162

🌞      caiwuduichengxiangtongchouyezhuzongtizhenliaobaofeijijin、qihuo、xianhuo、weipandejingjibutie

33

56

169.7

    yiliaoweishengyuanzhu

3,997

3,855

96.4

      xianyuyiyuanqiangjiu

1,556

1,671

107.4

      biedeyidingjiuzhifeiyong

2,441

2,184

89.5

    youfuduixiangtupianyiliaoqixie

185

150

81.1

      youfulingyibanyizhibutiefei

173

130

75.1

      xiangguanyoufunanpengyouyiyongfuchu

12

20

166.7

    zhengxingyoubaozhangguanlixitongxingzhengjiancha

1,125

1,177

104.6

      xingzhengsusongzuoye

238

903

379.4

      yibanlaishuocaizhengguankongshiwuxing

49

226

461.2

      xinxineironghuadajian

 

48

𒉰      gezhongyiyaobaohuguanlizhiduxingzhengshiwubochu

838

 

    laolingweishengjiandujiankangbaojianshiwuchuli

420

413

98.3

    gezhongganjingwendingjieyu

941

824

87.6

shi、jienengjianpaihuanbaobiaozhunfeiyongzhichu

33,296

26,613

79.9

    qingkuangbaohucaozuoshiqing

2,289

4,493

196.3

      xingzhengchuyundong

532

732

137.6

      pubianzhengfubumenguanlifangfashiwuxing

1,306

3,531

270.4

      fangshuishengtaihuanjingzhilicuoshixuanchuantuiguang

186

40

21.5

💦      xuexihuanjingyanghufalvguifan、weilaiguihuajizhunze

216

 

      lingyigexuexihuanjingbaoyangweihugongzuofuchu

49

190

387.8

    xuexihuanjingjianceyujiandu

24

25

104.2

      heyupujideanquanjiandujiancha

24

25

104.2

    nongzangfangfan

487

749

153.8

      yetaifeizhawuyuhuaxueshipin

6

215

3,583.3

      lingyigekongqiwuranshengwufangzhifuchu

481

534

111.0

    huanjingpohuaitanpaifang

29,476

20,976

71.2

      shengtaihuanbaohuanbaojiancefanganyuxinxineirong

2,975

2,705

90.9

      moyangdahuanjingbananjiandujiancha

1,280

1,311

102.4

      jienengjianghaozhuanxiangzhengzhizongzhichu

25,141

16,960

67.5

      chuwugongzuozichazijiujieyu

80

 

項   目

本年履行數

預決算數

估算數為前年連接數的%

    kehuishouliyongzaishengnengyuan

404

370

91.6

    gezhongjieshenghuanjingkaizhi

616

 

wuyi、chengxiangyitihuashequnjingfeizhichu

353,251

349,535

98.9

    chengshijiedaoshequkongzhixingzhengjiancha

115,294

106,688

92.5

      xingzhengsusongzhixing

23,910

24,123

100.9

      yinggaizhengfubumencaozuoshiqing

1,965

1,726

87.8

      guojiajiguanfuwude

89

129

144.9

      chengguanjiancha

7,234

10,346

143.0

൲      qitadechengxiangjingjishequncaozuogonggongshiwuxingzhichu

82,096

70,364

85.7

    chengzhenjiedaoshejiguihuayuguanlifangfa

404

45

11.1

    chengzhenjuweihuigonggongdesheshi

95,389

113,298

118.8

      haianzhenjichulilunzhuangzhiguihua

35,256

45,680

129.6

☂      qitachengshiquyugongyongshenghuosheshishenghuosheshihuafei

60,133

67,618

112.4

    chengxiangjingjishequfuwuzhanchangjinghuanbao

128,742

118,022

91.7

    goujianchaxieshichangjianliyujiandudeguanlizhineng

12,166

10,924

89.8

    qiyuchengxiangjingjishequnfeiyong

1,256

558

44.4

12、農林業水撥出

203,945

207,588

101.8

    zhongzhiyeshandongnongcun

55,070

53,549

97.2

      zhengfubumenzhixing

2,643

2,654

100.4

      tongchangcaizhengbiaozhunhuaguanlixingzhengjiancha

4

4

100.0

      cangongjinxing

3,938

3,322

84.4

      chuangxinkejiyingyongyuwangluotuiguangyewu

896

2,366

264.1

      haichonghaizhangkong

1,258

3,240

257.6

      nongwupinxianzhiliangjiankanganquan

2,445

1,885

77.1

      zonghezhifajianguanjigou

304

323

106.3

      tongjihuizongjiancefanganyuzixunfuwuxiangmu

244

202

82.8

      buwenyangzhihugongzizhengfubutie

8,704

9,663

111.0

      nongyekejigouzaodiaozhengbutiekuan

 

710

      zhannongyededabufenyanfachengchang

11,499

16,824

146.3

      nongcunfangzixiezuojingjishehui

6,592

289

4.4

      nongwupinzhizuoyuzhuanye

60

60

100.0

      xiangxiashichangjingjishiye

43

 

      linguochanpinbaozhengxiuliyulinghuoyunyong

1,542

4,733

306.9

🎀      jiqishebeiyoujiajiaoyutizhigaigeduishuichanyangzhidebuzhujin

14

 

ꦍ      duixiaoyuandaxuezaixiaoshengdaojicenggongzuotibojintie

99

 

      nongyeyongdisheji

3,672

4,610

125.5

項   目

去年同期強制執行數

預算表數

概算數為本年運行數的%

♈      qitadezhannongyededabufennongcunjianfangbochu

11,113

2,664

24.0

    nonglinhecaoyuanshang

30,811

20,169

65.5

      shiyeyouchengshebei

2,482

1,299

52.3

      senlinshipinhuanjingziyuanyinjin

11,588

13,403

115.7

      jimujingzhuntoufangyubeizhuanhua

730

100

13.7

      senlinshipinchengbenjianli

 

3,025

      milinshengtaibaohuzuoyongbushang

41

280

682.9

      dongzhibeibaohude

 

24

      ziliaojianguan

 

107

      lindigonggongxingzhichu

658

 

      qiushudacaoyuanchengshifangzaikangzai

 

350

      geguozhutigongyuan

 

1,128

      yedeyewucaozuo

 

67

      dezaolinhecaoyuanshangxingzhichu

15,312

386

2.5

    shizhenggongcheng

108,417

126,803

117.0

      xingzhengshiwuzhengchangyunxing

669

686

102.5

      yibanlaishuoxingzhengjiguananquanguanlishiwu

5

 

      shizhengcanyinxingyeyewuyuanfangfa

20,920

22,468

107.4

      shuigongjianzhugongchengjianzhu

43,006

68,502

159.3

      shuilishuniugongzuodiannaoyunxingyubaohu

40,951

31,170

76.1

      shuilishuidiangongchengxianqiangongzuo

8

65

812.5

      shuiwubanancanyu

584

601

102.9

      shuitushixian

 

40

      shuiziyuanbimianlangfeijianguanyubaohuxing

175

215

122.9

      shuiwenxuecebao

711

608

85.5

      fangxun

212

475

224.1

      shuiligongchenggongyixuanchuan

247

262

106.1

ꦓ      jianghehuhaihukurengongshidizongheguanlizhenggai

 

50

🦂      datedaxingshuilishuniuyimintouziqianzhongqichuangyefuchizhuantishouzhi

11

626

5,690.9

      shizhenggongchenganquanbaozhangfudao

883

990

112.1

      qitadeshuilishuniujiaoyuzhichu

35

45

128.6

    nongminzonghepinggutizhigaige

7,442

3,661

49.2

ဣ      duixiangjigongyidecangongxiangmujianshedebuzhujin

7,442

3,661

49.2

    huipucaifuguanlicaifuguanlizhuanxingshouruzhichu

2,205

3,406

154.5

♕      zhannongyededabufenbaoxiangongsibaoxianfeilvbutiekuan

2,205

3,406

154.5

dishisan、gonglujiaotonghuowuyunshujiaoyuzhichu

169,984

171,516

100.9

項   目

本年履行數

概預算數

估算數為去年同期繼續執行數的%

    tielushuiluyunshuye

163,464

167,516

102.5

      xingzhengguanliyundong

1,966

3,243

165.0

      tielugoujian

23,147

10,638

46.0

      gonglujiaotonglvhuayanghu

69,596

80,428

115.6

🍎      gonggongjiaotongwuliuguanlideqiyexinxihuajibenjianshe

329

 

      erjigonglucheliangjianli

66,313

73,119

110.3

      shuilucheliangjianlixingzhichu

2,113

88

4.2

    yixiechengshijiaotongcheliangyunshufeiyong

6,520

4,000

61.3

      tongyongjiaotongyunshuguanlibutiezhengce

3,829

4,000

104.5

      mougegonggongjiaotongyunsongzongzhichu

2,691

 

shisi、wangluoziyuankanchagongyeyuanxinxindengjiaoyuzhichu

139,910

174,640

120.9

    shengchanye

 

4,165

ജ      wangluotongxunxitong、hesuanjijiqitaguangdianzixitongshengchanzhizaoyeqiye

 

4,165

    guoyoukongguzibenhecha

1,488

1,325

89.0

      xingzhengxingjinxing

536

449

83.8

      pingchangxingzhengsusongguankonggonggongshiwu

480

473

98.5

ꦦ      tongyiguoyoutudizichantouzijianguanjigouhuafei

472

403

85.4

    dazailidexingyezhuangdaheweihujingfeizhichu

117,746

73,910

58.1

      chengchangxinggongchangkuaisufazhanzhuanxiangducha

21,175

27,780

131.2

🧸      lingwaizhichengxianyugegeqiyedefazhanhezhilihuafei

96,571

46,130

42.1

    qitadehuanjingziyuankanchashiyeneirongdengkaizhi

20,676

95,240

460.6

      nenglichuangxinbochu

9,076

8,240

90.8

♉      qitadenengyuankantangongyeyuanchanpinxinxidengkaizhi

11,600

87,000

750.0

shiba、gongshangyegongnengyedengfuchu

8,798

4,942

56.2

    gongyeyunshuxingzhengshiwu

301

342

113.6

      qitashangyequyuntongyewuzhichufeiyong

301

342

113.6

    qiyushangyequanfuwuxingyedengbochu

8,497

4,600

54.1

🌳      renheshangyequdefuwuyedatoudengqitazhichu

8,497

4,600

54.1

dishiwu、jinrongzibenhuafei

 

 

shiliu、xiezhubiededifuchu

 

 

shijiu、shengtaiyingshiziyuanhaiyanghuanjingqixiangguancedengbochu

7,719

7,930

102.7

    ziranmeinengyuanshiwu

6,618

7,045

106.5

      zhengfubumencaozuo

811

784

96.7

      yibanlaishuoxingzhenggongzuoguanligongzuogongzuo

77

33

42.9

      qingxinziyuanliangheliliyongyubaozhang

597

534

89.4

      biranziyuandiaochayuanyuquequanlaifangdengji

152

 

項   目

去年同期執行力數

項目預算數

概預算數為前年執行程序數的%

      weishengshiyeyunzuo

4,657

4,945

106.2

      mouxiebiranxinxishiwushouruzhichu

324

749

231.2

    qixiangjushiwuchuli

1,101

885

80.4

      jingxiangtianqiyugaofenzhe

40

40

100.0

      jingxiangzhunbeidebaozhangbaozhang

70

70

100.0

🍷      qixiangyubaozhishijichuchangdisheshidajianyubaoxiu

281

49

17.4

      yixieqixiangtiaojianyewuzhichufeiyong

710

726

102.3

dishijiu、fangjiandanbaohuafei

241,039

178,870

74.2

    weihuxinganjiaguochengshouruzhichu

175,003

112,000

64.0

      penghuquchuangxinchuangxin

139,294

12,000

8.6

      nianjiupojiuzhuzhaixiaoqugongchengjianzhu

 

100,000

      fangchandiannaozulinshichangfazhanjinbu

12,828

 

      dededaobaozhangxingjuangongchengxiangmushouzhi

22,881

 

    fangwuchuangxinfuchu

60,244

59,744

99.2

      zijianfangshebaogongjijin

33,657

32,228

95.8

      maifangbuzhujin

26,587

27,516

103.5

    chengxiangtongchoushequfuwuzhanfang

5,792

7,126

123.0

      mougechengxiangjingjitebiefangwuzhuzhaikaizhi

5,792

7,126

123.0

sanshi、diaoweipincailiaowuzibaozhangkaizhi

6,523

6,071

93.1

    youlianggongchengcailiaogongzuo

3,878

3,041

78.4

      shiyeyouchengkaijiyunxing

192

241

125.5

      yixieyouliangyuancailiaoshebeixingzhengshiwufeiyong

3,686

2,800

76.0

    youliangzigeilv

2,645

3,030

114.6

      chubeikuliangyoujiagongbutie

2,645

3,030

114.6

ershiyiguoqing、shanghaiyouxiaoyufangjijinjijiuyuancaozuoqitazhichu

15,514

19,190

123.7

    yingjifanganweihushiwuchuli

2,440

3,345

137.1

      zhengfubumenkaijiyunxing

463

449

97.0

      deanquanfengxianguankong

1,259

2,107

167.4

      shiyexingzidongyunxing

643

554

86.2

      xuduoyingjijiuyuanguanligongzuofeiyong

75

235

313.3

    dadaogonggongshiwu

13,052

15,845

121.4

      xingzhengsusongchengxuyunxing

10,075

11,391

113.1

      yiyangxingzhengcaozuocaozuogonggongshiwu

939

3,679

391.8

      xiaofangsheshizuoweiyingjideshijiu

2,029

775

38.2

      xuduoxiaofanghuozaiyewubochu

9

 

    dizhendefashengshiwu

22

0

項   目

去年同期繼續執行數

費用預算數

預算表數為去年繼續執行數的%

      qiangzhenjiankong

22

 

二12、予備費

 

50,000

ershisi、jiezhaifuxijingfeizhichu

23,124

23,895

103.3

    difangshizhengfuchangjianzichanfuxifuchu

23,124

23,895

103.3

      quyuzhenzhengfuyinggaigongsizhaifuxifuchu

23,124

23,895

103.3

2si、zhaiquanzhaiwushangshizijinjingfeizhichu

 

 

2wu、lingwaidejingfeizhichu

17,852

105,605

591.6

    jinnianchuxuliu

 

104,470

    lingwaideshouruzhichu

17,852

1,135

6.4

 

 

 

性支出累計

2,506,072

2,702,780

107.8

 

備注欄:

yi、tishenghengaodeqingkuangdaibiao:

🏅1.“zhengxiedianshidianhuahuiyi”xiangjikemubiaobianfuda,tongchangyuangushi2021nianzhidingjihuazhongguorenmindaxuehuanjiedaxuanxiangguanyubeifei200wandedaxie;

🎃2.“xiangguanjingmaoshiyichulideshourujingfeizhichu”xiangjixiangmushengyaojiushuguangjianhengao,zhuyaoqingkuangshiyouxiejinfeicong“xiangguanbangzhuzhongdexingyefazhanzhuangdahechulideshourujingfeizhichu”diaodizhi“xiangguanjingmaoshiyichulideshourujingfeizhichu”;

♊3.“chuyipeixun”xiangjikemuzengchangfuduguoda,zhuyaodeyuanyishijiunianyiguanzhizhixuexidatifeiyongxingzhichu caizhengyusuanjutianpaishijunshiyongdede“chuyipeixun”kemu,gangweibumenyusuanshizhinenggenjuxianchangshiyongdedeshiqingjianghuanjiefeiyongxingzhichu diaozhunzhi“shiyanxiaoxuepeixun”;

ℱ4.“biexuelihezizhuyouhuafei”xiangjikemuzengchanggengda,zhuyaoxianxiangshitianjiale“liangguanmeichang”wangzhanjianshejierqiguochengxinfangzhuangxiuguochengjingfeizhichu3.24yigangyuan;

🐻5.“yanglaobaoxiangongzuo”xiangjixiangmuzhufuqianghuajuanxiangduijiaoda,tongchangyuanyoushi2021niangenggaizhidingsongjiangshehuifuliyuanpinpaijianshepinpaibenjin2wanyimeiyuan;

🦩6.“xiaofangxitongyewu——yiyangzhengfubumenchulishiqing”xiangjikemubianfuxiangduijiaoda,zhuyaodeqiyuanyinshibujianxiangmuzijinyou“xiaofangshuanshiqing——xiaohuoshuanyingjijiuhuan”diaojiezhi“xiaohuoshuanshiwu——tongchangqingkuangxiaxingzhengbumenjianlixingzhengshiwu”。

er、jianfumingxiandezhengzhuangshuomingzenmexie

🔯1.“nongcunjianfangjiamengchengshifazhan”xiangjijigehuijikemushangzhanglvhengao,zuizhuyaobingyinshi2021nianyouxiezhuanxiangjingfeiyou“weixiangcungongsihezuojingjitiaojian”diaozhengzhi“nonglinmuzhizaokaifa”zhuanyekemu;

💫2.“qitadenonglinmurenmenkaizhi”xiangjikemubijianfuhengao,dabufenyuanyoushi2020nianshengjizhidingdongbeinongcunzongtifuchizhuanxiangjintie8406baiwanyuan,2021nianweipizhun;

🌟3.“qitazaolinhecaodizhichufeiyong”xiangjihuijikemutongbixiajianghengao,hexinyuangushi2020niananzhuangleguanjianxinglvseshengtailangdaoguihuaneirong;

♊4.“gongluqiaodejianshe”xiangjihuijifenleidiefubijiaoda,changjianqiyuanyinshi2020nianwuzhugaosugonglu、g60wenxianglulijiaoshigongloupanyikaifang,xianshiqishourue1.45yi;

𒈔5.“shuiluhuowuyunshuweihushouruzhichu”xiangjikemujianfuhengao,qizhuyaoyinsu2021nianxitonggaigefangan,hangwusuohebingchengshigonggongjiaotongwuliukongzhizhongxinzhan,zhebufenlaowufeixuekexiugaizhi“gonglujiaotongshusongwuliukongzhi”。

💮6.“jiucungengxingengxin”xiangjixiangmutongbigengda,yibanqiyuanyinshi2021nianhuijikemudiaodi,“penghugongchengjianzhu”zuzhideyixielaochenggongchengjianzhuzhichufeiyongdiaodizhi“guoquhuodonggongchengjianzhu”;

 

 

 

 


附錄四

2021年松江區部門性私募基金費用預算效益表

企業:百萬元

項    目

上一年施行數

概預算數

預算數為上年
執行數的
%

guojiadimianshiyongquanchulinglirun

644,171

1,400,000

217.3

guojiaturangliruntouzijijinyingshou

 

 

 

nonglinmushidiguihuashejixindaizijinlirun

 

 

 

彩票網公益的金盈利

4,487

3,608

80.4

dechengshigenbengonggongsheshishenghuosheshifeixinshui

36,470

22,000

60.3

bawushuijinxingchulifeijingshouru

30,568

32,760

107.2

tongyiquzhengfuxingmujijinyingli

-2,067

 

 

相關部門性私募基金工資收入累計

713,629

1,458,368

204.4

 

 

 

 

轉換性盈利

1,113,112

33,605

3.0

    shangjiabutiezhengcejingshouru

283,112

4,871

1.7

    zichazijiuzichanzhuandaigerenshouru

220,000

 

 

    qiyongbennianyuexinshui

610,000

28,734

4.7

    fangruzhuanxiangzijin

 

 

 

 

 

 

 

薪水合計

1,826,741

1,491,973

81.7

 


附錄五

2021年松江區市政府性資金項目預算結余表

企業:十萬

項    目

前年完成數

工程預算數

費用預算數為本年強制執行數的%

guoyouqiyeyongdianquanjingyingquanzhuanranglirunkexueanpaidefuchu

1,098,397

1,282,985

122.4

qinzilvyoutishengmujijinjieyu

22

 

 

nonggenggengdikaifaguanlizichannidingdejiaoyuzhichu

240

1,621

675.4

fucaigongyishiyejinpeibeidebochu

3,632

9,384

258.4

lvyouchengshijibentiaojiantixipeitaosheshifeishezhidefuchu

38,605

45,605

118.1

dazhongxiaoxingheshuikuyiminjuhouqizhizuofuchizhengcehuobijijinshouzhi

4,042

1,946

48.1

wushuishenloujinxingchulifeijutianpaidekaizhi

28,984

25,500

88.0

gongyefeishuijinxingchulifeipipeizichazijiuzhaikuangongzijutianpaidehuafei

200,000

 

 

guojiayongdianquanchanquanzhuanrangxinzishourulaiyuandaibiaozhuandingfuzhaixinzishourulaiyuanpeibeideqitazhichu

5,000

 

 

zhengfuzhaiwufuxifeiyongzhichu

19,683

25,275

128.4

kangyitebieguozhaijihuadefeiyong

83,000

 

 

guojiazhongyaoshizhenggongchengxiangmuwangzhanjianshesimujijinzhidingjihuadebochu

 

657

 

現政府性母基金撥出累計

1,481,605

1,392,973

94.0

 

 

 

 

轉換性性支出

345,136

99,000

28.7

    shangjielingdaojingfeizhichu

220

 

 

    zichazijiufuzhaihuanbenfuchu

15,000

99,000

660.0

    diaozhengcaili

150,000

 

 

    nianduyingyu

179,916

 

 

總支出合計

1,826,741

1,491,973

81.7

 


附注六

2021年松江區公有金融資本操作財政預算收入來源表

 

 

🥀           fang:wanyuyuan

項    目

去年強制執行數

費用數

預算數為上年
執行數的
%

一、成本 營收

23,719

17,000

71.7

    yunshuchezhongxiaoqiyechunlirunshourulaiyuan

698

700

100.3

    touruzijinfuwudekehumaolichunshouru

14,291

8,300

58.1

    maoyifuwugegeqiyemaolinianshouru

 

 

 

    fangwugongchengpinpaixiaoshouyingliyingli

7

 

 

    fangfangchangongsiqiyezhugongzishourugongzishouru

8,723

8,000

91.7

    nongyehelinyemuyushangjiayinglishourushuiping

 

 

 

    qingjietiyupingpangqiuhuodongqiyegongsishouyigongzi

 

 

 

二、股利、股息盈利

3,575

3,600

100.7

    guoyouqiyekongguxingongsixingongsiguli、guxishoulu

3,575

3,600

100.7

san、fangquanshangbiaozhuanrangxinshui

 

 

 

四、企業清算使收入

 

 

 

wu、lingyiguoqizibenjiamenggusuanchunshouru

 

 

 

集體所有制資本經營的收入水平總金額

27,294

20,600

75.5

 

 

 

 

轉讓性盈利

6,187

3,492

56.4

  shangjibumenbutiexinzishouru

37

56

151.4

  nuozuotayongquniantongqijiezhuanxinzishouru

6,150

3,436

55.9

 

 

 

 

年收入總金額

33,481

24,092

72.0

 


附注七

2021年松江區國有控股投資者加盟費用預算收支表

機構:萬塊

項    目

上一年執行力數

成本預算數

預算數為上年
執行數的%

yi、shehuishenghuofuwubaozhanghejiuyejihuixingzhichu

 

 

 

er、guojiajijinyingyunfeiyongfeiyong

21,000

16,896

80.5

1.jiejuechulidelishizhiliumaobingjishourufenpeigaigetouzichengbenkaizhi

 

93

 

2.guoyoutudichangjiachongfenjinchuandi

21,000

13,000

61.9

      guoyoutudijingjixinggejudiaokongjingfeizhichu

 

 

 

      aixingongyiyileisheshiguanlirongzibochu

 

 

 

𝄹      lingwaiguoyoukongguqiyezhutouzijijinjinjiaru

21,000

13,000

61.9

3.guoyoudeqiyedeqiyezhengcewenjianxingbulei

 

 

 

4.jinrongchuangxinguojiagutouzishengchanjingyingxiangmuyusuanzhichufeiyong

 

 

 

5.qiyuguoyouzhijinrongzibenshengchanjingyingyujuesuanzongzhichu

 

3,803

 

公有資本公司經營的教育支出加總

21,000

16,896

80.5

 

 

 

 

轉入性開支

12,481

7,196

57.7

    diaochengzijinliang

9,045

7,196

79.6

    jiezhuanxianianfeiyongzhichu

3,436

 

 

 

 

 

 

收入支出總共

33,481

24,092

72.0

 


附錄八

2021年松江區區對鎮通常情況下公益性財政預算變更承擔表

企業:余萬元

本年實行數

財政預算數

工程預算數為去年

繼續執行數的%

小南通鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未重新分配到鎮

 

130,563

 

總計

166,529

251,232

150.9

 

ꦕzijidemingzi:2021niangezhendeputonggongkaichengbenyusuanzhuanyifuchujinbaokuokaishiqueqiedeyuzhidingchanpin,weifenpaidaozhenjide13056370wanzhuyaoweinongcunshequzhuanxingfazhanmokuaihuaqiancai、jiezhenyuwuguodurongyuqiancaideng,jiangliyongyuqishangbanfazhanqingkuangzaimeinianzhongfenfaxingpei。

 


附錄九

2021年松江區當地政府財產最基本狀況表

單位名稱:來萬

項   目

總  額

另外:似的借款

里面:專業債權

一、政府辦公室公司債務金額實際情況

 

 

 

    2020yuechuxiangguanbumengongsizhaiwuxianzhi

2,388,000

1,221,000

1,167,000

    2020nianzhongxianzhengfuzhaikuanxianzhiedu

2,613,000

1,241,000

1,372,000

    2021qichubumenzhaiquanzhaiwudae

2,613,000

1,241,000

1,372,000

二、市政府政府債務賬戶額度情況下

 

 

 

   2020jinnianchuzhengfubangongshijiekuanzhifubaoyue

1,258,904

680,904

578,000

    2020nianhebingzhengfuxingfuzhai

326,000

106,000

220,000

    2020nianchangqingrenminzhengfujiekuan

101,968

86,968

15,000

    2020niandizhengfujigougongsizhaiwujine

1,482,936

699,936

783,000

   2021yuechuzhengfubuzhaiquanzhaiwuzhanghuedu

1,482,936

699,936

783,000

 


附錄十

2021年松江區區本級“三公”事業費概算情況發生表

方:億元

項   目

2020年工程預算數

2021年項目預算數

概算數為上一年    概預算數的%

因公出國(境)費

810.00

780.00

96.3

國家公務服務費

398.76

371.78

93.2

因公用車的采購及啟用費

小計

6,288.24

5,786.12

92.0

進來:購入費

3,045.89

2,317.50

76.1

     正常運行費

3,242.35

3,468.62

107.0

總計

7,497.00

6,937.90

92.5

 

 

 

 

 

 

星空体育官方入口 jbo竞博官方登录入口 爱游戏app官方网站 开yun体育官网网页登录入口 乐鱼全站网页版登录入口 开yun体育官网网页登录入口 kaiyun体育官方网站 kaiyun体育官方网站 乐鱼体育 kaiyun体育手机版